NYSE:VICI · New York Stock Exchange
-$0.88 today
Vol 5.67M · Avg 8.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:VICI · Revenue to Net Income
Key Ratios
Analysis
$4.0B of revenue converted into $3.1B of net income for the selected period. Gross margin is 99.2% and net margin is 76.7%, showing how much revenue survives after costs and taxes. EPS is $2.92, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.0B +4.1% | $3.8B +6.6% | $3.6B +38.9% | $2.6B +72.3% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $34.0M +26.4% | $26.9M -0.7% | $27.1M +19.9% | $22.6M +8.9% | $20.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.0B +3.9% | $3.8B +6.6% | $3.6B +39.1% | $2.6B +73.2% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 99.2% -0.2pp | 99.3% +0.1pp | 99.3% +0.1pp | 99.1% +0.5pp | 98.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $65.1M -5.8% | $69.1M +15.9% | $59.6M +23.3% | $48.3M +45.9% | $33.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $324.5M +17.0% | $277.4M +15.5% | $240.1M -74.6% | $945.6M +2026.6% | $44.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.6M -11.8% | $4.1M -4.0% | $4.3M +35.1% | $3.2M +2.9% | $3.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.6B +2.3% | $3.6B +5.6% | $3.4B +100.4% | $1.7B +18.3% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 90.9% -1.6pp | 92.5% -0.8pp | 93.3% +28.6pp | 64.7% -29.5pp | 94.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.6B +2.9% | $3.5B +6.0% | $3.3B +104.9% | $1.6B +13.0% | $1.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 91.1% -1.0pp | 92.1% -0.5pp | 92.6% +29.8pp | 62.8% -32.9pp | 95.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $232.8M +1346.2% | $16.1M -32.9% | $24.0M +151.5% | $9.5M +7841.7% | $120.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $818.1M -1.0% | $826.1M +1.0% | $818.1M +51.5% | $540.0M +37.6% | $392.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$826.6M -1.5% | -$814.0M -2.2% | -$796.4M -61.4% | -$493.3M -17.9% | -$418.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.8B +3.3% | $2.7B +7.2% | $2.5B +123.7% | $1.1B +11.0% | $1.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 70.4% -0.5pp | 70.9% +0.4pp | 70.6% +26.8pp | 43.8% -24.2pp | 68.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.4M -74.9% | $9.7M +258.0% | -$6.1M -313.5% | $2.9M -0.4% | $2.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.8B +3.6% | $2.7B +6.6% | $2.5B +124.9% | $1.1B +10.2% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 69.3% -0.3pp | 69.6% +0.0pp | 69.6% +26.6pp | 43.0% -24.2pp | 67.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +2.0% | $3 +3.2% | $2 +95.3% | $1 -29.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +2.0% | $3 +3.6% | $2 +94.5% | $1 -27.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.1B +1.5% | $1.0B +3.2% | $1.0B +15.6% | $877.5M +55.5% | $564.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.1B +1.4% | $1.0B +3.1% | $1.0B +15.5% | $879.7M +52.4% | $577.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ventas, Inc.
NYSE:VTR
$45.00B
Iron Mountain Incorporated
NYSE:IRM
$34.86B
Crown Castle Inc.
NYSE:CCI
$33.43B
Extra Space Storage Inc.
NYSE:EXR
$31.54B
AvalonBay Communities, Inc.
NYSE:AVB
$27.52B
Equity Residential
NYSE:EQR
$26.16B
SBA Communications Corporation
NASDAQ:SBAC
$19.57B
Mid-America Apartment Communities, Inc.
NYSE:MAA
$16.55B
CoStar Group, Inc.
NASDAQ:CSGP
$12.25B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VICI generate?
VICI Properties Inc. (VICI) reported $4.01B of revenue in fiscal 2025.
Is VICI profitable?
VICI Properties Inc. (VICI) reported $2.78B of net income, with a net margin of 69.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.