Valhi, Inc.
NYSE:VHI · New York Stock Exchange
-$0.44 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:VHI · Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into -$72.5M of net income for the selected period. Gross margin is 12.9% and net margin is -3.7%, showing how much revenue survives after costs and taxes. EPS is $-2.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B -1.3% | $2.1B +9.5% | $1.9B -13.5% | $2.2B -3.2% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.8B +6.0% | $1.7B +0.2% | $1.7B -3.2% | $1.7B +0.9% | $1.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $295.4M -30.4% | $424.5M +73.1% | $245.2M -50.0% | $490.4M -15.5% | $580.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 14.2% -5.9pp | 20.2% +7.4pp | 12.8% -9.3pp | 22.1% -3.2pp | 25.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $16.0M -5.9% | $17.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $312.3M +20.7% | $258.8M -10.5% | $289.2M -9.0% | $317.9M -3.3% | $328.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $312.3M +20.7% | $258.8M -10.5% | $289.2M -4.9% | $304.0M -2.5% | $311.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $66.4M -0.4% | $66.7M +23.3% | $54.1M -7.5% | $58.5M -1.3% | $59.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $80.5M -77.7% | $360.8M +473.6% | $62.9M -75.5% | $256.3M -26.7% | $349.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.9% -13.3pp | 17.1% +13.9pp | 3.3% -8.3pp | 11.5% -3.7pp | 15.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$16.9M -110.2% | $165.7M +476.6% | -$44.0M -123.6% | $186.4M -30.5% | $268.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.8% -8.7pp | 7.9% +10.2pp | -2.3% -10.7pp | 8.4% -3.3pp | 11.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $16.5M -24.3% | $21.8M +3.8% | $21.0M +92.7% | $10.9M +172.5% | $4.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $57.1M +14.4% | $49.9M +76.3% | $28.3M +1.4% | $27.9M -14.2% | $32.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$26.1M -133.2% | $78.5M +220.4% | $24.5M +248.5% | -$16.5M -57.1% | -$10.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$43.0M -117.6% | $244.2M +1352.3% | -$19.5M -111.5% | $169.9M -34.1% | $257.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.1% -13.7pp | 11.6% +12.6pp | -1.0% -8.7pp | 7.6% -3.6pp | 11.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.9M -85.6% | $82.9M +437.0% | -$24.6M -166.8% | $36.8M -38.8% | $60.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$57.6M -153.3% | $108.0M +1190.9% | -$9.9M -111.4% | $87.2M -31.4% | $127.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.8% -7.9pp | 5.1% +5.6pp | -0.5% -4.4pp | 3.9% -1.6pp | 5.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -153.3% | $4 +1002.4% | -$0 -113.3% | $3 -29.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -153.3% | $4 +1002.4% | -$0 -113.3% | $3 -29.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.5M +0.0% | $28.5M +0.0% | $28.5M +0.0% | $28.5M +0.0% | $28.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.5M +0.0% | $28.5M +0.0% | $28.5M +0.0% | $28.5M +0.0% | $28.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tronox Holdings plc
NYSE:TROX
$1.21B
New Pacific Metals Corp.
AMEX:NEWP
$786.70M
Rayonier Advanced Materials Inc.
NYSE:RYAM
$604.59M
Olympic Steel, Inc.
ZEUS
$538.98M
AdvanSix Inc.
NYSE:ASIX
$537.29M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$506.71M
Intrepid Potash, Inc.
NYSE:IPI
$454.71M
Lifezone Metals Limited
NYSE:LZM
$418.95M
Nouveau Monde Graphite Inc.
NYSE:NMG
$250.73M
Hudson Technologies, Inc.
NASDAQ:HDSN
$247.15M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VHI generate?
Valhi, Inc. (VHI) reported $2.08B of revenue in fiscal 2025.
Is VHI profitable?
Valhi, Inc. (VHI) reported -$57,600,000.00 of net income, with a net margin of -2.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.