INNOVATE Corp.
NYSE:VATE · New York Stock Exchange
-$0.58 today
Vol 0.09M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:VATE · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into -$52.9M of net income for the selected period. Gross margin is 14.9% and net margin is -4.3%, showing how much revenue survives after costs and taxes. EPS is $-4.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +12.5% | $1.1B -22.2% | $1.4B -13.1% | $1.6B +35.9% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +18.4% | $898.3M -25.6% | $1.2B -14.8% | $1.4B +38.6% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $182.2M -12.7% | $208.8M -3.3% | $216.0M -2.4% | $221.4M +20.5% | $183.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 14.6% -4.2pp | 18.9% +3.7pp | 15.2% +1.7pp | 13.5% -1.7pp | 15.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $148.0M | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $148.0M -12.3% | $168.8M -10.9% | $189.5M -8.9% | $208.0M +7.1% | $194.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $30.4M -7.6% | $32.9M -8.6% | $36.0M -14.7% | $42.2M +12.2% | $37.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $57.9M -21.8% | $74.0M +17.3% | $63.1M +0.5% | $62.8M +97.5% | $31.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.6% -2.0pp | 6.7% +2.2pp | 4.4% +0.6pp | 3.8% +1.2pp | 2.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $34.2M -14.5% | $40.0M +50.9% | $26.5M +97.8% | $13.4M +226.4% | -$10.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.7% -0.9pp | 3.6% +1.8pp | 1.9% +1.0pp | 0.8% +1.7pp | -0.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $700.0K -73.1% | $2.6M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $89.0M +19.5% | $74.5M +9.2% | $68.2M +31.2% | $52.0M -12.0% | $59.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$95.7M -30.4% | -$73.4M -20.5% | -$60.9M -11.7% | -$54.5M +22.3% | -$70.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$61.5M -84.1% | -$33.4M +2.9% | -$34.4M +16.3% | -$41.1M +49.1% | -$80.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.9% -1.9pp | -3.0% -0.6pp | -2.4% +0.1pp | -2.5% +4.2pp | -6.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.5M -60.3% | $6.3M +40.0% | $4.5M +400.0% | $900.0K -83.9% | $5.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$60.6M -75.1% | -$34.6M +1.7% | -$35.2M +1.9% | -$35.9M +84.2% | -$227.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.9% -1.7pp | -3.1% -0.7pp | -2.5% -0.3pp | -2.2% +16.7pp | -18.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$5 -77.3% | -$3 +42.9% | -$5 +9.1% | -$5 +49.2% | -$10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$5 -77.3% | -$3 +42.9% | -$5 +9.1% | -$5 +49.2% | -$10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.2M +0.9% | $13.1M +66.5% | $7.9M +1.5% | $7.8M +0.5% | $7.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.2M +0.9% | $13.1M +66.5% | $7.9M +1.5% | $7.8M +0.5% | $7.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Julong Holding Limited Class A Ordinary Shares
NASDAQ:JLHL
$489.30M
AirJoule Technologies Corporation
NASDAQ:AIRJ
$302.91M
Shimmick Corporation Common Stock
NASDAQ:SHIM
$150.01M
Toro Corp.
NASDAQ:TORO
$100.97M
Heidmar Maritime Holdings Corp.
NASDAQ:HMR
$77.87M
Team, Inc.
NYSE:TISI
$76.16M
Dragonfly Energy Holdings Corp.
DFLI
$22.17M
High-Trend International Group
HTCO
$21.77M
Stardust Power Inc.
SDST
$15.58M
ESS Tech, Inc.
GWH
$10.42M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VATE generate?
INNOVATE Corp. (VATE) reported $1.25B of revenue in fiscal 2025.
Is VATE profitable?
INNOVATE Corp. (VATE) reported -$60,600,000.00 of net income, with a net margin of -4.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.