Vale S.A.
NYSE:VALE · New York Stock Exchange
-$0.05 today
Vol 20.59M · Avg 25.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:VALE · Revenue to Net Income
Key Ratios
Analysis
$39.5B of revenue converted into $2.8B of net income for the selected period. Gross margin is 34.3% and net margin is 8.8%, showing how much revenue survives after costs and taxes. EPS is $0.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38.2B +0.5% | $38.1B -8.9% | $41.8B -4.7% | $43.8B -19.6% | $54.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $25.1B +3.4% | $24.3B +0.7% | $24.1B +0.3% | $24.0B +10.6% | $21.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $13.1B -4.7% | $13.8B -22.1% | $17.7B -10.7% | $19.8B -39.6% | $32.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 34.4% -1.9pp | 36.2% -6.1pp | 42.3% -2.8pp | 45.2% -14.9pp | 60.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $688.8M -12.8% | $790.0M +9.7% | $720.3M +9.1% | $660.0M +20.2% | $549.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $566.7M +0.1% | $566.0M +11.9% | $506.0M +6.8% | $474.0M +8.0% | $439.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.1B -31.5% | $3.0B -14.0% | $3.5B +34.1% | $2.6B -48.8% | $5.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.0B -0.7% | $3.1B -0.4% | $3.1B -3.2% | $3.2B +4.6% | $3.0B | $374.2M | $1.2B | $631.8M |
| EBITDA | $9.4B -15.4% | $11.1B -28.8% | $15.6B -34.5% | $23.7B -30.4% | $34.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.5% -4.6pp | 29.1% -8.1pp | 37.2% -16.9pp | 54.2% -8.5pp | 62.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $11.1B +2.7% | $10.8B -24.1% | $14.2B -17.5% | $17.2B -37.9% | $27.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.0% +0.6pp | 28.3% -5.6pp | 34.0% -5.3pp | 39.3% -11.6pp | 50.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $431.2M +178.2% | $155.0M +188.1% | -$176.0M -140.0% | $439.9M +94.3% | $226.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.6B +37.0% | $1.1B -15.2% | $1.3B +12.3% | $1.2B -38.6% | $1.9B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.3B -54.0% | -$4.1B -34.0% | -$3.1B -218.7% | $2.6B +39.2% | $1.8B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.8B -28.6% | $6.7B -40.0% | $11.2B -43.6% | $19.8B -33.0% | $29.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.5% -5.1pp | 17.6% -9.1pp | 26.7% -18.4pp | 45.1% -9.1pp | 54.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.7B +269.5% | $721.0M -76.3% | $3.0B +2.5% | $3.0B -36.7% | $4.7B | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.5B -59.9% | $6.2B -22.8% | $8.0B -57.5% | $18.8B -16.3% | $22.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.5% -9.7pp | 16.2% -2.9pp | 19.1% -23.8pp | 42.9% +1.7pp | 41.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -57.7% | $1 -25.1% | $2 -54.8% | $4 -9.6% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -57.7% | $1 -25.1% | $2 -54.8% | $4 -9.6% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.3B +0.9% | $4.2B -3.1% | $4.4B -5.9% | $4.6B -7.5% | $5.0B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.3B +0.1% | $4.3B -2.3% | $4.4B -5.9% | $4.6B -7.4% | $5.0B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BHP Group Limited
NYSE:BHP
$224.43B
Barrick Mining Corporation
NYSE:B
$67.41B
Wheaton Precious Metals Corp.
NYSE:WPM
$55.42B
Corteva, Inc.
NYSE:CTVA
$52.02B
ArcelorMittal S.A.
NYSE:MT
$48.45B
AngloGold Ashanti Plc
NYSE:AU
$45.85B
Franco-Nevada Corporation
NYSE:FNV
$42.25B
Vulcan Materials Company
NYSE:VMC
$39.21B
Martin Marietta Materials, Inc.
NYSE:MLM
$36.56B
Gold Fields Limited
NYSE:GFI
$34.27B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VALE generate?
Vale S.A. (VALE) reported $38.23B of revenue in fiscal 2025.
Is VALE profitable?
Vale S.A. (VALE) reported $2.47B of net income, with a net margin of 6.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.