Marriott Vacations Worldwide Corporation
Consumer CyclicalNYSE:VAC · New York Stock Exchange
+$0.51 today
Vol 0.39M · Avg 0.53M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $268.0M |
| Receivables | $416.0M |
| Inventory | $680.0M |
| Total Current Assets | $1.4B |
| PP&E (Net) | $944.0M |
| Goodwill | $3.0B |
| Intangible Assets | $696.0M |
| Total Non-current Assets | $4.6B |
| Total Assets | $9.6B |
Analysis
Selected assets total $9.6B for Latest. The largest visible component is Goodwill at $3.0B, about 30.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $733.0M +272.1% | $197.0M -20.6% | $248.0M -52.7% | $524.0M +53.2% | $342.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $3.0B +5.9% | $2.8B +3.6% | $2.7B +9.6% | $2.5B +7.1% | $2.3B | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 -100.0% | $735.0M +15.9% | $634.0M -3.9% | $660.0M -8.2% | $719.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 -100.0% | $331.0M +1.5% | $326.0M -1.2% | $330.0M -28.4% | $461.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $3.7B -8.9% | $4.1B +3.9% | $3.9B -1.7% | $4.0B +4.1% | $3.8B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $950.0M -18.8% | $1.2B -7.1% | $1.3B +10.6% | $1.1B +0.3% | $1.1B | $1.2B | $1.5B | $687.8M |
| Goodwill | $3.0B -5.1% | $3.1B +0.0% | $3.1B +0.0% | $3.1B -1.0% | $3.1B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $711.0M -10.0% | $790.0M -7.5% | $854.0M -6.3% | $911.0M -8.3% | $993.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.4B +120.3% | $641.0M +25.0% | $513.0M +9.6% | $468.0M -4.1% | $488.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $6.0B +5.5% | $5.7B -0.5% | $5.7B +1.9% | $5.6B -2.3% | $5.8B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $9.8B -0.5% | $9.8B +1.3% | $9.7B +0.4% | $9.6B +0.3% | $9.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $358.0M +4.4% | $343.0M -5.2% | $362.0M +1.7% | $356.0M +34.3% | $265.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $210.0M | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $354.0M -7.3% | $382.0M +11.0% | $344.0M -24.1% | $453.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | -$358.0M -262.7% | $220.0M +7.3% | $205.0M -18.3% | $251.0M +24.9% | $201.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $210.0M -83.9% | $1.3B +0.7% | $1.3B -2.1% | $1.3B +4.4% | $1.3B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $5.0B -1.1% | $5.0B +1.4% | $5.0B +0.3% | $4.9B +12.2% | $4.4B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $231.0M -33.0% | $345.0M +23.2% | $280.0M -15.4% | $331.0M -5.4% | $350.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $534.0M | $0 | $0 | $0 -100.0% | $453.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.2B +151.2% | $496.0M -14.6% | $581.0M +25.2% | $464.0M +535.6% | $73.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $7.6B +24.5% | $6.1B +1.0% | $6.0B +3.2% | $5.8B +8.5% | $5.4B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $7.8B +5.4% | $7.4B +0.9% | $7.3B +2.2% | $7.1B +7.8% | $6.6B | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.0M +0.0% | $1.0M +0.0% | $1.0M +0.0% | $1.0M +0.0% | $1.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $434.0M -49.1% | $852.0M +14.8% | $742.0M +25.1% | $593.0M +115.6% | $275.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$11.0M -37.5% | -$8.0M -150.0% | $16.0M +6.7% | $15.0M +193.8% | -$16.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 +100.0% | -$1.0M | $0 -100.0% | $2.0M -80.0% | $10.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.0B -18.4% | $2.4B +2.5% | $2.4B -4.6% | $2.5B -16.3% | $3.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $5.8B +10.1% | $5.2B +1.6% | $5.1B +2.4% | $5.0B +12.0% | $4.5B | $724.2M | $410.6M | $399.4M |
| Net Debt | $5.0B -0.2% | $5.0B +2.7% | $4.9B +8.8% | $4.5B +8.6% | $4.1B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Cheesecake Factory Incorporated
NASDAQ:CAKE
$3.74B
Steven Madden, Ltd.
NASDAQ:SHOO
$3.37B
PENN Entertainment, Inc.
NASDAQ:PENN
$2.90B
Sonic Automotive, Inc.
NYSE:SAH
$2.87B
OneSpaWorld Holdings Limited
NASDAQ:OSW
$2.62B
Six Flags Entertainment Corporation
NYSE:FUN
$2.40B
Monarch Casino & Resort, Inc.
NASDAQ:MCRI
$2.29B
Hanesbrands Inc.
HBI
$2.29B
Driven Brands Holdings Inc.
NASDAQ:DRVN
$2.22B
Sharplink, Inc.
NASDAQ:SBET
$1.09B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does VAC have?
Marriott Vacations Worldwide Corporation (VAC) reported $733.00M in cash and equivalents in fiscal 2025.
How much debt does VAC carry?
Marriott Vacations Worldwide Corporation (VAC) reported $5.75B of total debt, with net debt of $5.02B.
Explore More
Continue the stock analysis
Jump to another research area for this company.