U.S. Bancorp

U.S. Bancorp

Financial Services

NYSE:USB · New York Stock Exchange

Market Cap $91.00B Beta 1.00 P/E (TTM) 11.7
$58.63 +1.73%

+$1.00 today

52W Low $42.55High $61.19

Vol 5.64M · Avg 9.21M

EPS (TTM)$5.03
Div Yield3.51%
Banks - Diversified

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$4.76
Gross Margin62.8%
Net Margin18.0%
P/E Ratio9.9
P/S Ratio7.1

Analysis

$43.3B of revenue converted into $7.8B of net income for the selected period. Gross margin is 62.8% and net margin is 18.0%, showing how much revenue survives after costs and taxes. EPS is $4.76, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$42.9B
+0.3%
$42.7B
+5.1%
$40.6B
+48.3%
$27.4B
+15.5%
$23.7B
$809.6M$921.6M$731.2M
Cost of Revenue
$15.9B
-9.6%
$17.6B
+18.3%
$14.9B
+186.6%
$5.2B
+2985.6%
-$180.0M
$725.6M$804.0M$882.4M
Gross Profit
$26.9B
+7.3%
$25.1B
-2.5%
$25.7B
+15.9%
$22.2B
-7.1%
$23.9B
$8.9B$7.6B$6.2B
Gross Margin
62.8%
+4.1pp
58.8%
-4.6pp
63.4%
-17.7pp
81.0%
-19.7pp
100.8%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$12.5B
+12.3%
$11.2B
+0.3%
$11.1B
+15.9%
$9.6B
+5.7%
$9.1B
$620.6M$923.0M-$1.5B
Operating Expenses
$17.4B
+1.3%
$17.2B
-8.9%
$18.9B
+26.6%
$14.9B
+8.6%
$13.7B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$774.0M
-17.6%
$939.0M
-7.8%
$1.0B
+81.8%
$560.0M
+12.7%
$497.0M
$374.2M$1.2B$631.8M
EBITDA
$10.3B
+16.3%
$8.8B
+12.2%
$7.9B
+0.3%
$7.9B
-26.3%
$10.7B
-$15.2B$6.8B$9.3B
EBITDA Margin
24.0%
+3.3pp
20.7%
+1.3pp
19.4%
-9.3pp
28.7%
-16.3pp
45.0%
5.6%46.3%42.0%
Operating Income
$9.5B
+20.3%
$7.9B
+15.2%
$6.9B
-6.0%
$7.3B
-28.2%
$10.2B
$12.3B$14.0B-$15.7B
Operating Margin
22.2%
+3.7pp
18.5%
+1.6pp
16.9%
-9.7pp
26.6%
-16.2pp
42.9%
16.6%24.1%22.0%
Interest Income
$31.0B
-2.2%
$31.7B
+5.5%
$30.0B
+67.2%
$17.9B
+33.1%
$13.5B
-$1.5B-$1.6B$405.0M
Interest Expense
$14.3B
-6.9%
$15.4B
+21.9%
$12.6B
+292.0%
$3.2B
+224.0%
$993.0M
$1.1B$1.0B$1.2B
Other Income / Expenses
$0
$0
$0
$0
$0
-$1.5B$1.4B$1.2B
Income Before Tax
$9.5B
+20.3%
$7.9B
+15.2%
$6.9B
-6.0%
$7.3B
-28.2%
$10.2B
$3.3B$4.9B$3.6B
Pre-Tax Margin
22.2%
+3.7pp
18.5%
+1.6pp
16.9%
-9.7pp
26.6%
-16.2pp
42.9%
20.8%18.7%26.2%
Income Tax Expense
$1.9B
+21.6%
$1.6B
+12.3%
$1.4B
-3.8%
$1.5B
-32.9%
$2.2B
$1.3B-$1.6B$745.2M
Net Income
$7.6B
+20.3%
$6.3B
+16.0%
$5.4B
-6.8%
$5.8B
-26.8%
$8.0B
$4.9B$4.8B$4.7B
Net Margin
17.7%
+2.9pp
14.7%
+1.4pp
13.4%
-7.9pp
21.3%
-12.3pp
33.6%
12.4%17.5%22.5%
EPS (Basic)
$5
+21.9%
$4
+15.9%
$3
-11.4%
$4
-27.8%
$5
$400.8M$703.2M$1.3B
EPS (Diluted)
$5
+21.6%
$4
+15.9%
$3
-11.4%
$4
-27.6%
$5
$766.2M$609.4M$452.6M
Weighted Avg Shares
$1.6B
-0.3%
$1.6B
+1.1%
$1.5B
+3.6%
$1.5B
+0.0%
$1.5B
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$1.6B
-0.3%
$1.6B
+1.2%
$1.5B
+3.6%
$1.5B
+0.0%
$1.5B
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does USB generate?

U.S. Bancorp (USB) reported $42.86B of revenue in fiscal 2025.

Is USB profitable?

U.S. Bancorp (USB) reported $7.58B of net income, with a net margin of 17.7%.

Explore More

Continue the stock analysis

Jump to another research area for this company.