United Rentals, Inc.
NYSE:URI · New York Stock Exchange
+$31.07 today
Vol 0.36M · Avg 0.54M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:URI · Revenue to Net Income
Key Ratios
Analysis
$16.4B of revenue converted into $2.5B of net income for the selected period. Gross margin is 36.3% and net margin is 15.3%, showing how much revenue survives after costs and taxes. EPS is $39.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.1B +4.9% | $15.3B +7.1% | $14.3B +23.1% | $11.6B +19.8% | $9.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $10.4B +7.9% | $9.6B +7.6% | $8.9B +27.7% | $7.0B +12.7% | $6.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.7B -0.1% | $5.7B +6.2% | $5.4B +16.2% | $4.6B +32.5% | $3.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.4% -1.8pp | 37.2% -0.3pp | 37.6% -2.2pp | 39.8% +3.8pp | 36.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.7B +5.3% | $1.6B +7.7% | $1.5B +9.1% | $1.4B +16.8% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B +5.3% | $1.6B +7.7% | $1.5B +9.1% | $1.4B +16.8% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.1B +7.1% | $2.9B +4.4% | $2.8B +25.4% | $2.2B +12.6% | $2.0B | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.2B +2.6% | $7.0B +5.4% | $6.6B +21.3% | $5.5B +28.9% | $4.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 44.5% -1.0pp | 45.5% -0.7pp | 46.2% -0.7pp | 46.9% +3.3pp | 43.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.0B -2.3% | $4.1B +5.5% | $3.9B +19.3% | $3.2B +40.8% | $2.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.7% -1.8pp | 26.5% -0.4pp | 26.9% -0.9pp | 27.8% +4.1pp | 23.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $716.0M +3.6% | $691.0M +8.8% | $635.0M +42.7% | $445.0M +5.0% | $424.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$636.0M +6.5% | -$680.0M -5.6% | -$644.0M -49.8% | -$430.0M +4.4% | -$450.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.3B -1.5% | $3.4B +5.5% | $3.2B +14.6% | $2.8B +51.8% | $1.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.7% -1.3pp | 22.1% -0.3pp | 22.4% -1.7pp | 24.1% +5.1pp | 19.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $844.0M +3.8% | $813.0M +3.3% | $787.0M +12.9% | $697.0M +51.5% | $460.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.5B -3.1% | $2.6B +6.2% | $2.4B +15.2% | $2.1B +51.9% | $1.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.5% -1.3pp | 16.8% -0.1pp | 16.9% -1.2pp | 18.1% +3.8pp | 14.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $39 -0.3% | $39 +9.7% | $35 +18.9% | $30 +55.5% | $19 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $39 -0.2% | $39 +9.7% | $35 +18.9% | $30 +55.9% | $19 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $64.4M -2.9% | $66.3M -3.1% | $68.5M -3.2% | $70.7M -2.4% | $72.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $64.6M -3.0% | $66.6M -3.1% | $68.7M -3.2% | $71.0M -2.5% | $72.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cummins Inc.
NYSE:CMI
$98.31B
FedEx Corporation
NYSE:FDX
$77.42B
Canadian National Railway Company
NYSE:CNI
$68.33B
Norfolk Southern Corporation
NYSE:NSC
$67.21B
W.W. Grainger, Inc.
NYSE:GWW
$63.77B
PACCAR Inc
NASDAQ:PCAR
$62.59B
L3Harris Technologies, Inc.
NYSE:LHX
$54.61B
Ferguson plc
NYSE:FERG
$46.48B
Axon Enterprise, Inc.
NASDAQ:AXON
$33.61B
Roper Technologies, Inc.
NASDAQ:ROP
$33.37B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does URI generate?
United Rentals, Inc. (URI) reported $16.10B of revenue in fiscal 2025.
Is URI profitable?
United Rentals, Inc. (URI) reported $2.49B of net income, with a net margin of 15.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.