United Rentals, Inc.
IndustrialsNYSE:URI · New York Stock Exchange
+$5.75 today
Vol 0.44M · Avg 0.55M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$16.4B of revenue converted into $2.5B of net income for the selected period. Gross margin is 36.3% and net margin is 15.3%, showing how much revenue survives after costs and taxes. EPS is $39.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.1B +4.9% | $15.3B +7.1% | $14.3B +23.1% | $11.6B +19.8% | $9.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $10.4B +7.9% | $9.6B +7.6% | $8.9B +27.7% | $7.0B +12.7% | $6.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.7B -0.1% | $5.7B +6.2% | $5.4B +16.2% | $4.6B +32.5% | $3.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.4% -1.8pp | 37.2% -0.3pp | 37.6% -2.2pp | 39.8% +3.8pp | 36.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.7B +5.3% | $1.6B +7.7% | $1.5B +9.1% | $1.4B +16.8% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B +5.3% | $1.6B +7.7% | $1.5B +9.1% | $1.4B +16.8% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.1B +7.1% | $2.9B +4.4% | $2.8B +25.4% | $2.2B +12.6% | $2.0B | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.2B +2.6% | $7.0B +5.4% | $6.6B +21.3% | $5.5B +28.9% | $4.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 44.5% -1.0pp | 45.5% -0.7pp | 46.2% -0.7pp | 46.9% +3.3pp | 43.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.0B -2.3% | $4.1B +5.5% | $3.9B +19.3% | $3.2B +40.8% | $2.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.7% -1.8pp | 26.5% -0.4pp | 26.9% -0.9pp | 27.8% +4.1pp | 23.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $716.0M +3.6% | $691.0M +8.8% | $635.0M +42.7% | $445.0M +5.0% | $424.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$636.0M +6.5% | -$680.0M -5.6% | -$644.0M -49.8% | -$430.0M +4.4% | -$450.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.3B -1.5% | $3.4B +5.5% | $3.2B +14.6% | $2.8B +51.8% | $1.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.7% -1.3pp | 22.1% -0.3pp | 22.4% -1.7pp | 24.1% +5.1pp | 19.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $844.0M +3.8% | $813.0M +3.3% | $787.0M +12.9% | $697.0M +51.5% | $460.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.5B -3.1% | $2.6B +6.2% | $2.4B +15.2% | $2.1B +51.9% | $1.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.5% -1.3pp | 16.8% -0.1pp | 16.9% -1.2pp | 18.1% +3.8pp | 14.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $39 -0.3% | $39 +9.7% | $35 +18.9% | $30 +55.5% | $19 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $39 -0.2% | $39 +9.7% | $35 +18.9% | $30 +55.9% | $19 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $64.4M -2.9% | $66.3M -3.1% | $68.5M -3.2% | $70.7M -2.4% | $72.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $64.6M -3.0% | $66.6M -3.1% | $68.7M -3.2% | $71.0M -2.5% | $72.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cummins Inc.
NYSE:CMI
$91.01B
FedEx Corporation
NYSE:FDX
$80.72B
Canadian National Railway Company
NYSE:CNI
$72.17B
Norfolk Southern Corporation
NYSE:NSC
$70.50B
PACCAR Inc
NASDAQ:PCAR
$62.38B
W.W. Grainger, Inc.
NYSE:GWW
$62.13B
L3Harris Technologies, Inc.
NYSE:LHX
$57.34B
Ferguson plc
NYSE:FERG
$44.62B
Axon Enterprise, Inc.
NASDAQ:AXON
$35.60B
Roper Technologies, Inc.
NASDAQ:ROP
$33.80B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does URI generate?
United Rentals, Inc. (URI) reported $16.10B of revenue in fiscal 2025.
Is URI profitable?
United Rentals, Inc. (URI) reported $2.49B of net income, with a net margin of 15.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.