Unum Group 6.250% JR NT58
NYSE:UNMA · New York Stock Exchange
-$0.09 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:UNMA · Revenue to Net Income
Key Ratios
Analysis
$13.3B of revenue converted into $781.4M of net income for the selected period. Gross margin is 34.0% and net margin is 5.9%, showing how much revenue survives after costs and taxes. EPS is $4.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.1B +2.1% | $12.8B +3.9% | $12.3B +3.7% | $11.9B +0.3% | $11.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.1B +0.2% | $8.0B -2.8% | $8.3B +4.2% | $7.9B -6.8% | $8.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.0B +5.2% | $4.7B +17.7% | $4.0B +2.6% | $3.9B +18.5% | $3.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.2% +1.1pp | 37.1% +4.3pp | 32.8% -0.3pp | 33.1% +5.1pp | 28.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $1.2B +0.3% | $1.2B +6.7% | $1.1B +11.7% | $975.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.1B +62.7% | $2.5B +4.2% | $2.4B +9.7% | $2.2B +6.0% | $2.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $123.0M +5.9% | $116.1M +6.7% | $108.8M -1.5% | $110.5M -7.8% | $119.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B -50.7% | $2.6B +32.1% | $1.9B -5.1% | $2.0B +30.9% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.7% -10.4pp | 20.1% +4.3pp | 15.8% -1.5pp | 17.3% +4.0pp | 13.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $933.5M -58.5% | $2.3B +37.3% | $1.6B -6.3% | $1.8B +38.8% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.2% -10.5pp | 17.6% +4.3pp | 13.3% -1.4pp | 14.7% +4.1pp | 10.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $208.8M +3.8% | $201.1M +3.2% | $194.8M +3.3% | $188.5M +1.9% | $185.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $933.5M -58.5% | $2.3B +37.3% | $1.6B -6.3% | $1.8B +38.8% | $1.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.2% -10.5pp | 17.6% +4.3pp | 13.3% -1.4pp | 14.7% +4.1pp | 10.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $195.0M -58.7% | $472.2M +32.5% | $356.3M +3.9% | $342.8M +22.6% | $279.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $738.5M -58.5% | $1.8B +38.6% | $1.3B -8.8% | $1.4B +43.4% | $981.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.7% -8.3pp | 13.9% +3.5pp | 10.4% -1.4pp | 11.9% +3.6pp | 8.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -54.9% | $9 +45.3% | $7 -6.8% | $7 +73.5% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -54.8% | $9 +45.5% | $7 -6.6% | $7 +73.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $172.5M -7.5% | $186.4M -5.2% | $196.7M -2.0% | $200.6M -1.8% | $204.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $172.9M -8.1% | $188.1M -4.8% | $197.6M -2.2% | $202.1M -1.3% | $204.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MetLife, Inc.
NYSE:MET
$55.24B
Reinsurance Group of America, Incorporated
NYSE:RGA
$13.88B
Globe Life Inc.
NYSE:GL
$13.30B
RenaissanceRe Holdings Ltd.
NYSE:RNR
$12.92B
Aegon Ltd.
NYSE:AEG
$12.89B
CNA Financial Corporation
NYSE:CNA
$12.25B
Stifel Financial Corp.
NYSE:SF
$11.27B
Old Republic International Corporation
NYSE:ORI
$9.43B
Assurant, Inc. 5.25% Subordinat
NYSE:AIZN
$934.36M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UNMA generate?
Unum Group 6.250% JR NT58 (UNMA) reported $13.05B of revenue in fiscal 2025.
Is UNMA profitable?
Unum Group 6.250% JR NT58 (UNMA) reported $738.50M of net income, with a net margin of 5.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.