UniFirst Corporation
NYSE:UNF · New York Stock Exchange
+$1.26 today
Vol 0.13M · Avg 0.26M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:UNF · Revenue to Net Income
Key Ratios
Analysis
$2.5B of revenue converted into $135.6M of net income for the selected period. Gross margin is 36.7% and net margin is 5.5%, showing how much revenue survives after costs and taxes. EPS is $7.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4B +0.2% | $2.4B +8.7% | $2.2B +11.6% | $2.0B +9.6% | $1.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B +6.5% | $1.6B +6.7% | $1.5B +13.4% | $1.3B +14.5% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $749.6M -11.6% | $847.6M +12.7% | $751.8M +8.3% | $694.4M +1.4% | $684.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.8% -4.1pp | 34.9% +1.3pp | 33.7% -1.0pp | 34.7% -2.8pp | 37.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $565.1M +8.1% | $522.6M +5.2% | $496.9M +10.1% | $451.2M +17.8% | $383.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $565.1M -14.9% | $664.0M +7.4% | $618.1M +10.4% | $560.0M +14.5% | $489.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $142.5M +0.8% | $141.4M +14.8% | $123.2M +11.6% | $110.3M +2.8% | $107.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $337.9M +2.1% | $330.8M +26.2% | $262.0M +7.3% | $244.1M -19.4% | $302.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.9% +0.3pp | 13.6% +1.9pp | 11.7% -0.5pp | 12.2% -4.4pp | 16.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $184.5M +0.5% | $183.6M +37.4% | $133.6M -0.6% | $134.4M -31.4% | $195.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.6% +0.0pp | 7.6% +1.6pp | 6.0% -0.7pp | 6.7% -4.0pp | 10.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.8M +34.9% | $7.2M +7.5% | $6.7M +136.3% | $2.9M +11.0% | $2.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $10.9M +87.5% | $5.8M +10.8% | $5.2M +20230.8% | -$26.0K -102.5% | $1.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $195.4M +3.2% | $189.4M +36.4% | $138.8M +3.4% | $134.3M -31.8% | $196.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.0% +0.2pp | 7.8% +1.6pp | 6.2% -0.5pp | 6.7% -4.1pp | 10.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $47.1M +7.3% | $43.9M +24.9% | $35.2M +13.7% | $30.9M -32.4% | $45.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $148.3M +1.9% | $145.5M +40.3% | $103.7M +0.3% | $103.4M -31.6% | $151.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.1% +0.1pp | 6.0% +1.4pp | 4.6% -0.5pp | 5.2% -3.1pp | 8.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +2.7% | $8 +40.6% | $6 +1.1% | $6 -31.4% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +2.7% | $8 +40.5% | $6 +1.3% | $5 -31.2% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $17.8M -4.6% | $18.7M +3.9% | $18.0M -0.7% | $18.1M -0.3% | $18.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.6M -0.8% | $18.7M -0.2% | $18.8M -0.9% | $18.9M -0.6% | $19.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Terex Corporation
NYSE:TEX
$4.88B
RXO, Inc.
NYSE:RXO
$4.27B
Robert Half International Inc.
NYSE:RHI
$3.23B
McGrath RentCorp
NASDAQ:MGRC
$2.84B
ABM Industries Incorporated
NYSE:ABM
$2.55B
TriNet Group, Inc.
NYSE:TNET
$2.05B
TIC Solutions, Inc.
NYSE:TIC
$1.79B
CBIZ, Inc.
NYSE:CBZ
$1.67B
Huron Consulting Group Inc.
NASDAQ:HURN
$1.57B
Safe Bulkers, Inc.
NYSE:SB
$674.09M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UNF generate?
UniFirst Corporation (UNF) reported $2.43B of revenue in fiscal 2025.
Is UNF profitable?
UniFirst Corporation (UNF) reported $148.27M of net income, with a net margin of 6.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.