Ubiquiti Inc.
TechnologyNYSE:UI · New York Stock Exchange
+$6.21 today
Vol 0.05M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into $942.1M of net income for the selected period. Gross margin is 46.0% and net margin is 30.5%, showing how much revenue survives after costs and taxes. EPS is $15.56, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6B +33.4% | $1.9B -0.6% | $1.9B +14.7% | $1.7B -10.9% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B +22.5% | $1.2B +0.8% | $1.2B +15.5% | $1.0B +3.7% | $985.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +51.1% | $739.8M -2.8% | $760.7M +13.6% | $669.8M -26.6% | $912.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.4% +5.1pp | 38.4% -0.8pp | 39.2% -0.4pp | 39.6% -8.5pp | 48.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $169.7M +6.2% | $159.8M +10.1% | $145.2M +5.4% | $137.7M +18.5% | $116.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $111.5M +37.7% | $81.0M +14.1% | $71.0M +1.6% | $69.9M +30.5% | $53.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $281.2M +16.8% | $240.8M +11.4% | $216.2M +4.2% | $207.5M +22.3% | $169.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $21.9M +13.8% | $19.3M +18.2% | $16.3M +19.0% | $13.7M +13.1% | $12.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $858.2M +65.6% | $518.2M -7.6% | $560.9M +17.8% | $476.0M -36.9% | $754.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.3% +6.5pp | 26.9% -2.0pp | 28.9% +0.8pp | 28.1% -11.6pp | 39.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $836.3M +67.6% | $499.0M -8.4% | $544.6M +17.8% | $462.3M -37.7% | $742.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.5% +6.6pp | 25.9% -2.2pp | 28.1% +0.7pp | 27.3% -11.8pp | 39.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $30.6M -59.3% | $75.2M +29.1% | $58.2M +226.8% | $17.8M +19.3% | $14.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$30.6M +59.3% | -$75.2M -29.1% | -$58.2M -226.8% | -$17.8M -19.3% | -$14.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $805.7M +90.1% | $423.8M -12.9% | $486.3M +9.4% | $444.4M -38.9% | $727.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.3% +9.3pp | 22.0% -3.1pp | 25.1% -1.2pp | 26.3% -12.1pp | 38.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $93.7M +26.9% | $73.9M -6.1% | $78.7M +19.6% | $65.8M -40.8% | $111.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $711.9M +103.4% | $350.0M -14.1% | $407.6M +7.7% | $378.7M -38.6% | $616.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.7% +9.5pp | 18.1% -2.9pp | 21.0% -1.4pp | 22.4% -10.1pp | 32.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 +103.3% | $6 -14.2% | $7 +9.9% | $6 -37.3% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $12 +103.1% | $6 -14.1% | $7 +10.0% | $6 -37.3% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $60.5M +0.0% | $60.5M +0.0% | $60.4M -2.0% | $61.7M -2.1% | $63.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $60.5M +0.1% | $60.5M +0.0% | $60.5M -2.1% | $61.7M -2.1% | $63.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nokia Oyj
NYSE:NOK
$80.67B
Monolithic Power Systems, Inc.
NASDAQ:MPWR
$77.30B
Hewlett Packard Enterprise Company
NYSE:HPE
$64.62B
Electronic Arts Inc.
NASDAQ:EA
$50.91B
Garmin Ltd.
NYSE:GRMN
$45.82B
Celestica Inc.
NYSE:CLS
$45.48B
Block, Inc.
NYSE:XYZ
$41.18B
Telefonaktiebolaget LM Ericsson (publ)
NASDAQ:ERIC
$40.78B
Take-Two Interactive Software, Inc.
NASDAQ:TTWO
$39.31B
Fair Isaac Corporation
NYSE:FICO
$27.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UI generate?
Ubiquiti Inc. (UI) reported $2.57B of revenue in fiscal 2025.
Is UI profitable?
Ubiquiti Inc. (UI) reported $711.92M of net income, with a net margin of 27.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.