Universal Health Services, Inc.
HealthcareNYSE:UHS · New York Stock Exchange
+$1.30 today
Vol 0.32M · Avg 0.94M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$17.8B of revenue converted into $1.5B of net income for the selected period. Gross margin is 71.6% and net margin is 8.6%, showing how much revenue survives after costs and taxes. EPS is $23.83, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.4B +9.7% | $15.8B +10.8% | $14.3B +6.6% | $13.4B +6.0% | $12.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B +4.5% | $1.6B +3.6% | $1.5B +4.0% | $1.5B +3.3% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $15.7B +10.3% | $14.2B +11.7% | $12.7B +6.9% | $11.9B +6.3% | $11.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 90.4% +0.5pp | 90.0% +0.7pp | 89.3% +0.3pp | 89.0% +0.3pp | 88.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.2B +7.4% | $7.7B +5.7% | $7.2B +5.1% | $6.9B +9.7% | $6.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $13.7B +9.2% | $12.6B +8.5% | $11.6B +6.0% | $10.9B +10.9% | $9.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $618.7M +5.8% | $584.8M +3.0% | $568.0M -2.4% | $581.9M +9.1% | $533.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.7B +21.1% | $2.3B +32.1% | $1.7B +8.9% | $1.6B -17.5% | $1.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.8% +1.5pp | 14.3% +2.3pp | 12.0% +0.3pp | 11.8% -3.4pp | 15.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.0B +18.6% | $1.7B +43.1% | $1.2B +17.1% | $1.0B -26.4% | $1.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.5% +0.9pp | 10.6% +2.4pp | 8.2% +0.7pp | 7.5% -3.3pp | 10.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2M -16.6% | $1.4M +149.1% | $572.0K +51.3% | $378.0K -76.3% | $1.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $157.3M -16.1% | $187.5M -9.5% | $207.2M +62.8% | $127.3M +49.3% | $85.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$21.9M +88.1% | -$183.9M +21.7% | -$235.0M -71.1% | -$137.3M -96.8% | -$69.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.0B +31.7% | $1.5B +59.3% | $940.4M +8.6% | $866.3M -33.0% | $1.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.4% +1.9pp | 9.5% +2.9pp | 6.6% +0.1pp | 6.5% -3.8pp | 10.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $461.0M +37.7% | $334.8M +51.4% | $221.1M +5.7% | $209.3M -31.5% | $305.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5B +30.4% | $1.1B +59.1% | $717.8M +6.2% | $675.6M -31.9% | $991.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.6% +1.4pp | 7.2% +2.2pp | 5.0% -0.0pp | 5.0% -2.8pp | 7.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $23 +36.5% | $17 +65.8% | $10 +12.1% | $9 -23.0% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $23 +37.3% | $17 +64.4% | $10 +11.9% | $9 -22.7% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $63.6M -4.5% | $66.6M -4.0% | $69.3M -5.2% | $73.1M -11.4% | $82.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $64.5M -5.1% | $67.9M -3.2% | $70.1M -5.0% | $73.8M -11.8% | $83.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
HCA Healthcare, Inc.
NYSE:HCA
$86.14B
Tenet Healthcare Corporation
NYSE:THC
$15.20B
DaVita Inc.
NYSE:DVA
$13.47B
Fresenius Medical Care AG & Co. KGaA
NYSE:FMS
$12.38B
Encompass Health Corporation
NYSE:EHC
$10.15B
The Ensign Group, Inc.
NASDAQ:ENSG
$8.68B
LifeStance Health Group, Inc.
NASDAQ:LFST
$3.27B
Acadia Healthcare Company, Inc.
NASDAQ:ACHC
$2.28B
Select Medical Holdings Corporation
NYSE:SEM
$2.07B
Surgery Partners, Inc.
NASDAQ:SGRY
$1.98B
Addus HomeCare Corporation
NASDAQ:ADUS
$1.74B
AMN Healthcare Services, Inc.
NYSE:AMN
$1.19B
Community Health Systems, Inc.
NYSE:CYH
$435.43M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UHS generate?
Universal Health Services, Inc. (UHS) reported $17.36B of revenue in fiscal 2025.
Is UHS profitable?
Universal Health Services, Inc. (UHS) reported $1.49B of net income, with a net margin of 8.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.