U-Haul Holding Company
NYSE:UHAL · New York Stock Exchange
-$1.08 today
Vol 0.30M · Avg 0.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:UHAL · Revenue to Net Income
Key Ratios
Analysis
$6.0B of revenue converted into $56.7M of net income for the selected period. Gross margin is 30.7% and net margin is 0.1%, showing how much revenue survives after costs and taxes. EPS is $0.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0B +3.6% | $5.8B +3.6% | $5.6B -4.1% | $5.9B +2.2% | $5.7B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $855.3M +3.8% | $824.3M +4.0% | $792.7M -6.0% | $843.4M -80.3% | $4.3B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $5.2B +3.6% | $5.0B +3.5% | $4.8B -3.7% | $5.0B +243.8% | $1.5B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 85.8% -0.0pp | 85.9% -0.1pp | 85.9% +0.3pp | 85.6% +60.2pp | 25.4% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $19.3M -6.0% | $20.5M -37.2% | $32.7M +5.9% | $30.8M | $0 | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $4.7B +10.1% | $4.3B +11.2% | $3.9B +7.8% | $3.6B +10462.1% | $33.9M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $1.3B +31.0% | $982.5M +16.7% | $841.8M +11.3% | $756.3M +8.5% | $697.0M | $1.2B | $374.2M | $1.2B |
| EBITDA | $1.8B +0.3% | $1.8B -9.4% | $1.9B -11.7% | $2.2B -6.1% | $2.3B | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 29.1% -1.0pp | 30.1% -4.3pp | 34.4% -3.0pp | 37.4% -3.3pp | 40.7% | 10.0% | 5.6% | 46.3% |
| Operating Income | $460.9M -35.6% | $716.2M -26.8% | $977.8M -32.4% | $1.4B +1.3% | $1.4B | $10.6B | $12.3B | $14.0B |
| Operating Margin | 7.6% -4.7pp | 12.3% -5.1pp | 17.4% -7.3pp | 24.6% -0.2pp | 24.9% | 18.7% | 16.6% | 24.1% |
| Interest Income | $47.3M -20.0% | $59.1M -50.8% | $120.0M | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $367.4M +24.2% | $295.7M +13.0% | $261.6M +16.4% | $224.7M +37.5% | $163.5M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$348.3M -45.9% | -$238.6M -73.4% | -$137.6M +39.2% | -$226.2M -563.3% | $48.8M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $112.6M -76.4% | $477.5M -43.2% | $840.2M -31.1% | $1.2B -17.4% | $1.5B | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 1.9% -6.3pp | 8.2% -6.7pp | 14.9% -5.9pp | 20.8% -4.9pp | 25.7% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $29.5M -73.3% | $110.4M -47.8% | $211.5M -28.3% | $294.9M -16.3% | $352.2M | $666.8M | $1.3B | -$1.6B |
| Net Income | $83.1M -74.9% | $331.8M -44.4% | $596.9M -33.0% | $890.7M -20.7% | $1.1B | $5.0B | $4.9B | $4.8B |
| Net Margin | 1.4% -4.3pp | 5.7% -4.9pp | 10.6% -4.6pp | 15.2% -4.4pp | 19.6% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $0 -85.8% | $2 -44.5% | $3 -33.0% | $5 -92.1% | $57 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $0 -85.8% | $2 -44.5% | $3 -33.0% | $5 -92.1% | $57 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $196.1M +0.0% | $196.1M +0.0% | $196.1M +0.0% | $196.1M +0.0% | $196.1M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $196.1M +0.0% | $196.1M +0.0% | $196.1M +0.0% | $196.1M +0.0% | $196.1M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Generac Holdings Inc.
NYSE:GNRC
$15.79B
Regal Rexnord Corporation
NYSE:RRX
$14.75B
Dycom Industries, Inc.
NYSE:DY
$13.86B
Leonardo DRS, Inc.
NASDAQ:DRS
$12.43B
Watts Water Technologies, Inc.
NYSE:WTS
$11.23B
American Airlines Group Inc.
NASDAQ:AAL
$10.20B
Flowserve Corporation
NYSE:FLS
$10.09B
Grupo Aeroportuario del Sureste, S. A. B. de C. V.
NYSE:ASR
$9.05B
CAE Inc.
NYSE:CAE
$8.27B
Tetra Tech, Inc.
NASDAQ:TTEK
$7.30B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UHAL generate?
U-Haul Holding Company (UHAL) reported $6.04B of revenue in fiscal 2026.
Is UHAL profitable?
U-Haul Holding Company (UHAL) reported $83.13M of net income, with a net margin of 1.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.