UGI Corporation
NYSE:UGI · New York Stock Exchange
+$0.32 today
Vol 2.38M · Avg 1.83M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $678.0M +152.0% | $269.0M +117.9% | -$1.5B -239.9% | $1.1B -26.8% | $1.5B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $561.0M +1.8% | $551.0M +3.6% | $532.0M +2.7% | $518.0M +3.2% | $502.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$46.0M -188.5% | $52.0M +112.4% | -$420.0M -290.0% | $221.0M -53.8% | $478.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $18.0M +125.0% | $8.0M -52.9% | $17.0M +13.3% | $15.0M -28.6% | $21.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$25.0M -4.2% | -$24.0M -108.9% | $269.0M +149.4% | -$544.0M -184.8% | -$191.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$20.0M -119.0% | $105.0M -65.3% | $303.0M +170.3% | -$431.0M -53.4% | -$281.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $30.0M -6.3% | $32.0M -87.0% | $247.0M +210.3% | -$224.0M +3.0% | -$231.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$29.0M +70.7% | -$99.0M +66.0% | -$291.0M -442.4% | $85.0M -76.8% | $366.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$6.0M +90.3% | -$62.0M -720.0% | $10.0M -61.5% | $26.0M +157.8% | -$45.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $41.0M -87.4% | $326.0M -85.3% | $2.2B +489.3% | -$568.0M +28.6% | -$796.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.2B +3.8% | $1.2B +6.8% | $1.1B +54.6% | $716.0M -51.7% | $1.5B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$837.0M -5.2% | -$796.0M +18.3% | -$974.0M -21.1% | -$804.0M -16.5% | -$690.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $132.0M +41.9% | $93.0M +342.9% | $21.0M +108.6% | -$245.0M +38.3% | -$397.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$4.0M +95.7% | -$92.0M +37.0% | -$146.0M | $0 +100.0% | -$65.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $3.0M -86.4% | $22.0M -15.4% | $26.0M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $10.0M | $0 | $0 -100.0% | $11.0M -71.8% | $39.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$699.0M +11.7% | -$792.0M +26.5% | -$1.1B -6.4% | -$1.0B +9.1% | -$1.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$69.0M +60.8% | -$176.0M -206.0% | $166.0M -40.7% | $280.0M +29.6% | $216.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $18.0M | $0 -100.0% | $12.0M -36.8% | $19.0M +0.0% | $19.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$33.0M | $0 +100.0% | -$22.0M +42.1% | -$38.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$322.0M -1.3% | -$318.0M -3.2% | -$308.0M -4.1% | -$296.0M -5.0% | -$282.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$12.0M +25.0% | -$16.0M +0.0% | -$16.0M | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$406.0M +19.8% | -$506.0M -201.2% | -$168.0M -229.4% | -$51.0M -130.7% | $166.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $5.0M +25.0% | $4.0M -55.6% | $9.0M +114.8% | -$61.0M -335.7% | -$14.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $127.0M +213.4% | -$112.0M +13.2% | -$129.0M +68.4% | -$408.0M -178.5% | $520.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $390.0M +1.0% | $386.0M +190.2% | $133.0M +251.1% | -$88.0M -111.1% | $791.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PG&E Corporation
NYSE:PCG
$36.14B
CMS Energy Corporation
NYSE:CMS
$22.73B
Brookfield Infrastructure Partners L.P.
NYSE:BIP
$17.36B
IDACORP, Inc.
NYSE:IDA
$7.90B
Southwest Gas Holdings, Inc.
NYSE:SWX
$6.37B
New Jersey Resources Corporation
NYSE:NJR
$5.57B
ONE Gas, Inc.
NYSE:OGS
$4.81B
Brookfield Infrastructure Corporation
NYSE:BIPC
$4.75B
Spire Inc.
NYSE:SR
$4.57B
Companhia Paranaense de Energia
NYSE:ELPC
$2.08B
SEC Filings
Recent regulatory filings
No filings found.
Does UGI generate free cash flow?
UGI Corporation (UGI) generated $390.00M of free cash flow in fiscal 2025.
How much operating cash flow does UGI produce?
Operating cash flow was $1.23B, before capital expenditures of $837.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.