Under Armour, Inc.
Consumer CyclicalNYSE:UA · New York Stock Exchange
+$0.05 today
Vol 2.86M · Avg 2.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.0B of revenue converted into -$495.6M of net income for the selected period. Gross margin is 45.8% and net margin is -9.4%, showing how much revenue survives after costs and taxes. EPS is $-1.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.0B -3.9% | $5.2B -9.3% | $5.7B -2.8% | $5.9B +3.0% | $5.7B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $2.7B +0.6% | $2.7B -12.3% | $3.1B -6.0% | $3.3B +16.0% | $2.8B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $2.3B -8.7% | $2.5B -5.8% | $2.6B +1.2% | $2.6B -9.8% | $2.9B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 45.5% -2.4pp | 47.9% +1.8pp | 46.1% +1.8pp | 44.3% -6.3pp | 50.6% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $2.3B -0.4% | $2.3B -3.8% | $2.4B +0.7% | $2.4B +2.0% | $2.3B | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $2.3B -0.4% | $2.3B -3.8% | $2.4B +0.7% | $2.4B +2.0% | $2.3B | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $109.6M -19.3% | $135.8M -4.8% | $142.6M +5.3% | $135.5M -4.0% | $141.1M | $1.2B | $374.2M | $1.2B |
| EBITDA | -$61.0M +2.1% | -$62.3M -115.4% | $404.7M -2.7% | $416.1M -27.8% | $576.3M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -1.2% -0.0pp | -1.2% -8.3pp | 7.1% +0.0pp | 7.1% -3.0pp | 10.1% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$35.4M -120.7% | $171.1M -26.5% | $232.7M +6.2% | $219.1M -60.0% | $547.5M | $10.6B | $12.3B | $14.0B |
| Operating Margin | -0.7% -4.0pp | 3.3% -0.8pp | 4.1% +0.3pp | 3.7% -5.9pp | 9.6% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 -100.0% | $304.0K | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $30.3M +398.2% | $6.1M | $0 -100.0% | $12.8M -71.1% | $44.3M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$165.5M +55.9% | -$375.2M -1376.6% | $29.4M -37.1% | $46.7M +130.1% | -$155.4M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$200.9M +1.6% | -$204.2M -177.9% | $262.0M -1.4% | $265.8M -32.2% | $392.1M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -4.0% -0.1pp | -4.0% -8.6pp | 4.6% +0.1pp | 4.5% -2.4pp | 6.9% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $294.8M +10299.0% | -$2.9M -109.6% | $30.0M +127.6% | -$108.6M -438.8% | $32.1M | $666.8M | $1.3B | -$1.6B |
| Net Income | -$495.6M -146.3% | -$201.3M -186.7% | $232.0M -38.0% | $374.5M +4.0% | $360.1M | $5.0B | $4.9B | $4.8B |
| Net Margin | -10.0% -6.1pp | -3.9% -8.0pp | 4.1% -2.3pp | 6.4% +0.1pp | 6.3% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$1 -146.8% | -$0 -188.7% | $1 -38.4% | $1 +11.7% | $1 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$1 -146.8% | -$0 -190.4% | $1 -38.1% | $1 +9.1% | $1 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $426.6M -1.3% | $432.2M -1.8% | $440.3M -2.5% | $451.4M -3.0% | $465.5M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $426.6M -1.3% | $432.2M -4.2% | $451.0M -2.3% | $461.5M -1.5% | $468.6M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ermenegildo Zegna N.V.
NYSE:ZGN
$3.94B
PHINIA Inc.
NYSE:PHIN
$3.15B
Mister Car Wash, Inc.
MCW
$2.34B
Hanesbrands Inc.
HBI
$2.29B
Blue Bird Corporation
NASDAQ:BLBD
$2.26B
Kohl's Corporation
NYSE:KSS
$2.05B
Albany International Corp.
NYSE:AIN
$2.01B
The Goodyear Tire & Rubber Company
NASDAQ:GT
$1.84B
Wolverine World Wide, Inc.
NYSE:WWW
$1.48B
Canada Goose Holdings Inc.
NYSE:GOOS
$979.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UA generate?
Under Armour, Inc. (UA) reported $4.97B of revenue in fiscal 2026.
Is UA profitable?
Under Armour, Inc. (UA) reported -$495,643,000.00 of net income, with a net margin of -10.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.