Unity Software Inc.
TechnologyNYSE:U · New York Stock Exchange
+$0.80 today
Vol 4.31M · Avg 12.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into -$672.0M of net income for the selected period. Gross margin is 60.2% and net margin is -34.4%, showing how much revenue survives after costs and taxes. EPS is $-1.57, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B +2.0% | $1.8B -17.1% | $2.2B +57.2% | $1.4B +25.3% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $477.7M -0.6% | $480.9M -34.5% | $733.7M +65.8% | $442.5M +74.5% | $253.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +3.0% | $1.3B -8.3% | $1.5B +53.2% | $948.5M +10.7% | $856.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.2% +0.7pp | 73.5% +7.0pp | 66.5% -1.7pp | 68.2% -9.0pp | 77.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $929.5M +0.5% | $924.8M -12.2% | $1.1B +9.8% | $959.5M +37.9% | $695.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $865.0M -25.6% | $1.2B -5.7% | $1.2B +41.5% | $871.2M +25.7% | $692.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.8B -14.0% | $2.1B -8.7% | $2.3B +24.9% | $1.8B +31.8% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $460.9M +12.7% | $409.0M -27.5% | $563.9M +166.5% | $211.6M +227.7% | $64.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $89.8M +138.3% | -$234.6M -12.1% | -$209.3M +68.4% | -$663.4M -42.5% | -$465.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.9% +17.8pp | -12.9% -3.4pp | -9.6% +38.1pp | -47.7% -5.8pp | -41.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$422.6M +44.0% | -$755.1M +9.3% | -$832.8M +5.6% | -$882.2M -65.9% | -$531.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -22.8% +18.8pp | -41.6% -3.6pp | -38.1% +25.3pp | -63.4% -15.5pp | -47.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $111.6M +87.4% | $59.5M +727.7% | $7.2M +359.3% | $1.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $24.0M +2.0% | $23.5M -4.2% | $24.6M +232.0% | $7.4M +554.6% | $1.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $27.4M -68.9% | $88.0M +151.8% | $34.9M +16585.4% | -$212.0K -148.7% | $435.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$395.2M +40.8% | -$667.1M +16.4% | -$797.8M +9.6% | -$882.4M -66.1% | -$531.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -21.4% +15.4pp | -36.8% -0.3pp | -36.5% +27.0pp | -63.4% -15.6pp | -47.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.3M +321.2% | -$2.8M -110.0% | $28.5M -23.2% | $37.1M +2591.6% | $1.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$402.8M +39.4% | -$664.1M +19.2% | -$822.0M +10.6% | -$919.5M -72.6% | -$532.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -21.8% +14.9pp | -36.6% +1.0pp | -37.6% +28.5pp | -66.1% -18.1pp | -48.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +42.9% | -$2 +22.2% | -$2 +27.0% | -$3 -56.6% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +42.9% | -$2 +22.2% | -$2 +27.0% | -$3 -56.6% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $420.9M +6.3% | $396.0M +4.1% | $380.5M +22.5% | $310.5M +10.0% | $282.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $420.9M +6.3% | $396.0M +4.1% | $380.5M +22.5% | $310.5M +10.0% | $282.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fabrinet
NYSE:FN
$21.87B
IonQ, Inc.
NYSE:IONQ
$21.43B
Okta, Inc.
NASDAQ:OKTA
$19.47B
Joint Stock Company Kaspi.kz
NASDAQ:KSPI
$15.45B
Gen Digital Inc.
NASDAQ:GEN
$14.55B
Rubrik, Inc.
NYSE:RBRK
$14.15B
QXO, Inc.
NYSE:QXO
$12.17B
Dynatrace, Inc.
NYSE:DT
$11.84B
Bentley Systems, Incorporated
NASDAQ:BSY
$9.02B
DocuSign, Inc.
NASDAQ:DOCU
$8.50B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does U generate?
Unity Software Inc. (U) reported $1.85B of revenue in fiscal 2025.
Is U profitable?
Unity Software Inc. (U) reported -$402,765,000.00 of net income, with a net margin of -21.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.