Ternium S.A.
NYSE:TX · New York Stock Exchange
-$1.57 today
Vol 0.29M · Avg 0.35M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $425.2M +892.3% | -$53.7M -105.4% | $986.4M -52.9% | $2.1B -52.1% | $4.4B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $788.3M +6.3% | $741.9M +12.8% | $657.7M +6.7% | $616.5M +4.2% | $591.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 +100.0% | -$160.9M +86.5% | -$1.2B -306.7% | $578.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.0B +6620.4% | -$15.9M -104.9% | $321.1M -72.1% | $1.2B +144.0% | -$2.6B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 -100.0% | $127.8M +230.5% | -$97.9M -116.8% | $584.7M +163.1% | -$926.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 +100.0% | -$108.8M -153.7% | $202.5M -53.8% | $438.1M +123.0% | -$1.9B | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 +100.0% | -$74.2M -126.4% | $280.6M +236.8% | $83.3M -23.7% | $109.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.0B +2534.4% | $39.3M +161.4% | -$64.0M -238.0% | $46.4M -56.3% | $106.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $64.7M -94.8% | $1.2B +77.0% | $696.9M +703.4% | $86.7M +135.8% | -$242.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.3B +21.4% | $1.9B -23.8% | $2.5B -9.1% | $2.8B +2.8% | $2.7B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.5B -34.1% | -$1.9B -27.7% | -$1.5B -151.6% | -$580.6M -10.9% | -$523.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $662.4M +15811.2% | -$4.2M -456.9% | -$757.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$717.5M +6.9% | -$770.6M -33.1% | -$579.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $516.3M +5.4% | $490.1M +975.9% | $45.6M +47.9% | $30.8M -46.9% | $58.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.0B -44.3% | -$1.4B +6.5% | -$1.5B -11.0% | -$1.3B -26.7% | -$1.0B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $38.1M -78.1% | $174.5M +188.6% | -$197.1M +59.5% | -$486.1M -70.5% | -$285.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$530.0M +12.9% | -$608.6M -6.9% | -$569.3M -7.4% | -$530.0M +6.9% | -$569.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$8.7M +84.0% | -$54.3M | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$500.6M -2.5% | -$488.4M +36.3% | -$766.4M +24.6% | -$1.0B -18.9% | -$854.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $11.4M +105.8% | -$197.2M -174.5% | -$71.8M -102.9% | -$35.4M +8.9% | -$38.9M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$160.1M -3.4% | -$154.8M -180.3% | $192.7M -48.9% | $376.8M -49.0% | $738.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$187.2M -559.6% | $40.7M -96.1% | $1.0B -52.1% | $2.2B +0.9% | $2.2B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hudbay Minerals Inc.
NYSE:HBM
$11.19B
Element Solutions Inc
NYSE:ESI
$11.02B
IAMGOLD Corporation
NYSE:IAG
$10.16B
Gerdau S.A.
NYSE:GGB
$8.93B
Eastman Chemical Company
NYSE:EMN
$8.25B
Commercial Metals Company
NYSE:CMC
$8.12B
Axalta Coating Systems Ltd.
NYSE:AXTA
$7.28B
Cleveland-Cliffs Inc.
NYSE:CLF
$7.23B
NewMarket Corporation
NYSE:NEU
$7.02B
Eagle Materials Inc.
NYSE:EXP
$6.59B
SEC Filings
Recent regulatory filings
No filings found.
Does TX generate free cash flow?
Ternium S.A. (TX) generated -$187,228,999.00 of free cash flow in fiscal 2025.
How much operating cash flow does TX produce?
Operating cash flow was $2.31B, before capital expenditures of $2.50B.
Explore More
Continue the stock analysis
Jump to another research area for this company.