Tuya Inc.
NYSE:TUYA · New York Stock Exchange
-$0.04 today
Vol 2.67M · Avg 1.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TUYA · Revenue to Net Income
Key Ratios
Analysis
$328.7M of revenue converted into $62.8M of net income for the selected period. Gross margin is 47.8% and net margin is 19.1%, showing how much revenue survives after costs and taxes. EPS is $0.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $322.6M +8.0% | $298.6M +29.8% | $230.0M +10.5% | $208.2M -31.1% | $302.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $167.2M +6.4% | $157.2M +27.4% | $123.3M +3.9% | $118.7M -31.8% | $174.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $155.5M +9.9% | $141.4M +32.6% | $106.7M +19.3% | $89.4M -30.1% | $127.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.2% +0.8pp | 47.4% +1.0pp | 46.4% +3.4pp | 43.0% +0.6pp | 42.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $89.9M -5.4% | $95.0M -7.1% | $102.3M -29.4% | $144.9M -16.8% | $174.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $64.2M -39.1% | $105.3M -13.0% | $121.1M -1.7% | $123.2M -16.2% | $147.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $154.1M -18.5% | $189.1M -11.0% | $212.5M -17.5% | $257.6M -17.3% | $311.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.2M +2.3% | $5.1M -22.7% | $6.5M -20.2% | $8.2M -20.7% | $10.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $65.2M +434.0% | $12.2M +124.2% | -$50.5M +62.9% | -$136.1M +17.3% | -$164.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.2% +16.1pp | 4.1% +26.1pp | -22.0% +43.4pp | -65.4% -10.9pp | -54.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.3M +102.8% | -$47.6M +55.0% | -$105.8M +37.1% | -$168.2M +8.4% | -$183.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.4% +16.4pp | -15.9% +30.1pp | -46.0% +34.8pp | -80.8% -20.0pp | -60.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $44.3M -12.2% | $50.4M +11.9% | $45.1M +96.8% | $22.9M +184.6% | $8.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $58.7M +7.1% | $54.8M +12.3% | $48.8M +104.1% | $23.9M +177.0% | $8.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $60.0M +740.1% | $7.1M +112.5% | -$57.1M +60.5% | -$144.3M +17.5% | -$174.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.6% +16.2pp | 2.4% +27.2pp | -24.8% +44.5pp | -69.3% -11.4pp | -57.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.0M -8.7% | $2.1M -34.0% | $3.2M +72.8% | $1.9M +283.7% | $490.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $58.0M +1061.6% | $5.0M +108.3% | -$60.3M +58.7% | -$146.2M +16.7% | -$175.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.0% +16.3pp | 1.7% +27.9pp | -26.2% +44.0pp | -70.2% -12.1pp | -58.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +990.8% | $0 +107.9% | -$0 +57.7% | -$0 +27.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +1012.9% | $0 +107.7% | -$0 +57.7% | -$0 +27.8% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $611.7M +6.6% | $573.8M +4.6% | $548.3M -0.9% | $553.5M +13.2% | $489.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $613.8M +3.9% | $591.0M +6.4% | $555.5M +0.4% | $553.5M +13.2% | $489.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Digi International Inc.
NASDAQ:DGII
$2.58B
A10 Networks, Inc.
NYSE:ATEN
$2.36B
Karooooo Ltd.
NASDAQ:KARO
$1.41B
Playtika Holding Corp.
NASDAQ:PLTK
$1.33B
Verint Systems Inc.
VRNT
$1.24B
TELUS International (Cda) Inc.
TIXT
$1.19B
Radware Ltd.
NASDAQ:RDWR
$1.14B
PAR Technology Corporation
NYSE:PAR
$619.52M
Rapid7, Inc.
NASDAQ:RPD
$441.60M
Alight, Inc.
NYSE:ALIT
$292.56M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TUYA generate?
Tuya Inc. (TUYA) reported $322.64M of revenue in fiscal 2025.
Is TUYA profitable?
Tuya Inc. (TUYA) reported $58.04M of net income, with a net margin of 18.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.