Taiwan Semiconductor Manufacturing Company Limited
TechnologyNYSE:TSM · New York Stock Exchange
+$4.47 today
Vol 6.77M · Avg 13.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.1T of revenue converted into $1.9T of net income for the selected period. Gross margin is 61.7% and net margin is 46.8%, showing how much revenue survives after costs and taxes. EPS is $371.30, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8T +33.0% | $2.9T +33.9% | $2.2T -4.5% | $2.3T +42.6% | $1.6T | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5T +21.5% | $1.3T +28.7% | $986.6B +7.8% | $915.5B +19.2% | $767.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.3T +41.9% | $1.6T +38.2% | $1.2T -12.8% | $1.3T +64.5% | $819.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 59.9% +3.8pp | 56.1% +1.8pp | 54.4% -5.2pp | 59.6% +7.9pp | 51.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $249.0B +21.9% | $204.2B +12.0% | $182.4B +11.7% | $163.3B +30.9% | $124.7B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $100.2B +3.5% | $96.9B +35.6% | $71.5B +12.6% | $63.4B +42.6% | $44.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $349.2B +15.5% | $302.3B +19.2% | $253.6B +11.7% | $227.1B +33.9% | $169.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $695.2B +4.9% | $662.8B +24.5% | $532.2B +21.7% | $437.3B +3.5% | $422.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.8T +38.7% | $2.0T +30.3% | $1.5T -4.4% | $1.6T +46.0% | $1.1T | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 71.5% +2.9pp | 68.6% -1.9pp | 70.5% +0.1pp | 70.4% +1.7pp | 68.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.0T +47.9% | $1.3T +43.5% | $921.5B -17.8% | $1.1T +72.5% | $650.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 50.8% +5.1pp | 45.7% +3.1pp | 42.6% -6.9pp | 49.5% +8.6pp | 40.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $94.3B +8.2% | $87.2B +44.6% | $60.3B +168.9% | $22.4B +292.8% | $5.7B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $10.5B -12.5% | $12.0B +2.1% | $11.8B +117.0% | $5.4B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $107.1B +27.8% | $83.8B +45.2% | $57.7B +153.2% | $22.8B +74.6% | $13.1B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.1T +46.7% | $1.4T +43.6% | $979.2B -14.4% | $1.1T +72.6% | $663.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 53.6% +5.0pp | 48.6% +3.3pp | 45.3% -5.2pp | 50.5% +8.8pp | 41.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $329.6B +32.8% | $248.3B +93.6% | $128.3B -14.9% | $150.8B +114.9% | $70.2B | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.7T +49.8% | $1.2T +36.0% | $851.7B -14.2% | $992.9B +67.6% | $592.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 45.1% +5.1pp | 40.0% +0.6pp | 39.4% -4.5pp | 43.9% +6.5pp | 37.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $333 +44.3% | $231 +44.6% | $160 -19.6% | $199 +74.3% | $114 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $333 +44.3% | $231 +44.6% | $160 -19.6% | $199 +74.3% | $114 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $5.2B +0.0% | $5.2B -0.0% | $5.2B +0.0% | $5.2B -0.0% | $5.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $5.2B +0.0% | $5.2B +0.0% | $5.2B -0.0% | $5.2B -0.0% | $5.2B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Broadcom Inc.
NASDAQ:AVGO
$1.81T
Meta Platforms, Inc.
NASDAQ:META
$1.44T
Micron Technology, Inc.
NASDAQ:MU
$1.13T
ASML Holding N.V.
NASDAQ:ASML
$726.25B
Lam Research Corporation
NASDAQ:LRCX
$466.44B
Applied Materials, Inc.
NASDAQ:AMAT
$451.30B
ASE Technology Holding Co., Ltd.
NYSE:ASX
$84.32B
Tower Semiconductor Ltd.
NASDAQ:TSEM
$29.94B
Amkor Technology, Inc.
NASDAQ:AMKR
$20.53B
Diodes Incorporated
NASDAQ:DIOD
$5.03B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TSM generate?
Taiwan Semiconductor Manufacturing Company Limited (TSM) reported $3.85T of revenue in fiscal 2025.
Is TSM profitable?
Taiwan Semiconductor Manufacturing Company Limited (TSM) reported $1.74T of net income, with a net margin of 45.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.