Tronox Holdings plc
NYSE:TROX · New York Stock Exchange
-$0.12 today
Vol 2.68M · Avg 3.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TROX · Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into -$462.0M of net income for the selected period. Gross margin is 6.1% and net margin is -15.9%, showing how much revenue survives after costs and taxes. EPS is $-2.92, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B -6.1% | $3.1B +7.9% | $2.9B -17.5% | $3.5B -3.3% | $3.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.7B +3.9% | $2.6B +7.2% | $2.4B -8.9% | $2.6B -2.1% | $2.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $229.0M -55.5% | $515.0M +11.5% | $462.0M -44.5% | $832.0M -7.0% | $895.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.9% -8.8pp | 16.8% +0.5pp | 16.2% -7.9pp | 24.1% -1.0pp | 25.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $15.0M +7.1% | $14.0M +16.7% | $12.0M +0.0% | $12.0M -7.7% | $13.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $244.0M -2.8% | $251.0M -9.1% | $276.0M -4.5% | $289.0M -9.1% | $318.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $259.0M -12.5% | $296.0M +7.2% | $276.0M -26.2% | $374.0M +17.6% | $318.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $323.0M +13.3% | $285.0M +3.6% | $275.0M -2.1% | $281.0M -9.1% | $309.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $54.0M -89.7% | $525.0M +11.0% | $473.0M -33.8% | $714.0M -15.0% | $840.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.9% -15.2pp | 17.1% +0.5pp | 16.6% -4.1pp | 20.7% -2.8pp | 23.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$30.0M -113.7% | $219.0M +17.7% | $186.0M -59.4% | $458.0M -20.6% | $577.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.0% -8.2pp | 7.1% +0.6pp | 6.5% -6.7pp | 13.3% -2.9pp | 16.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.0M -40.0% | $10.0M -44.4% | $18.0M +100.0% | $9.0M +28.6% | $7.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $189.0M +13.2% | $167.0M +5.7% | $158.0M +26.4% | $125.0M -20.4% | $157.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$428.0M -193.2% | -$146.0M -6.6% | -$137.0M +8.7% | -$150.0M +26.1% | -$203.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$458.0M -727.4% | $73.0M +49.0% | $49.0M -84.1% | $308.0M -17.6% | $374.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -15.9% -18.2pp | 2.4% +0.7pp | 1.7% -7.2pp | 8.9% -1.6pp | 10.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.0M -88.2% | $127.0M -65.0% | $363.0M +289.1% | -$192.0M -370.4% | $71.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$470.0M -879.2% | -$48.0M +84.8% | -$316.0M -163.6% | $497.0M +73.8% | $286.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -16.3% -14.7pp | -1.6% +9.5pp | -11.1% -25.5pp | 14.4% +6.4pp | 8.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -890.0% | -$0 +85.1% | -$2 -162.9% | $3 +70.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -890.0% | -$0 +85.1% | -$2 -163.9% | $3 +74.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $158.5M +0.4% | $157.8M +0.9% | $156.4M +1.0% | $154.9M +1.8% | $152.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $158.5M +0.4% | $157.8M +0.9% | $156.4M -0.5% | $157.1M -0.5% | $157.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
LSB Industries, Inc.
NYSE:LXU
$808.59M
Westlake Chemical Partners LP
NYSE:WLKP
$797.44M
Kronos Worldwide, Inc.
NYSE:KRO
$785.24M
Rayonier Advanced Materials Inc.
NYSE:RYAM
$604.59M
AdvanSix Inc.
NYSE:ASIX
$533.79M
Mativ Holdings, Inc.
NYSE:MATV
$436.81M
New Found Gold Corp.
AMEX:NFGC
$397.27M
Valhi, Inc.
NYSE:VHI
$395.52M
Gevo, Inc.
NASDAQ:GEVO
$368.77M
Nouveau Monde Graphite Inc.
NYSE:NMG
$252.35M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TROX generate?
Tronox Holdings plc (TROX) reported $2.89B of revenue in fiscal 2025.
Is TROX profitable?
Tronox Holdings plc (TROX) reported -$470,000,000.00 of net income, with a net margin of -16.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.