Trex Company, Inc.
IndustrialsNYSE:TREX · New York Stock Exchange
-$0.71 today
Vol 1.60M · Avg 1.88M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $191.4M of net income for the selected period. Gross margin is 38.0% and net margin is 14.3%, showing how much revenue survives after costs and taxes. EPS is $1.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +2.0% | $1.2B +5.2% | $1.1B -1.0% | $1.1B -7.6% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $714.3M +7.3% | $665.8M +3.6% | $642.4M -8.5% | $702.1M -4.7% | $736.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $460.0M -5.3% | $485.7M +7.4% | $452.4M +12.0% | $404.0M -12.3% | $460.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.2% -3.0pp | 42.2% +0.9pp | 41.3% +4.8pp | 36.5% -1.9pp | 38.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $202.0M +12.2% | $180.0M +2.2% | $176.2M +24.2% | $141.8M +1.6% | $139.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $202.0M +12.2% | $180.0M +2.2% | $176.2M +12.0% | $157.3M -15.1% | $185.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $63.0M +15.2% | $54.7M +8.9% | $50.2M +13.3% | $44.3M +23.2% | $35.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $320.9M -10.9% | $360.4M +10.4% | $326.4M +6.5% | $306.5M -14.1% | $356.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.3% -4.0pp | 31.3% +1.5pp | 29.8% +2.1pp | 27.7% -2.1pp | 29.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $258.0M -15.6% | $305.7M +10.7% | $276.2M +11.9% | $246.7M -10.4% | $275.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.0% -4.6pp | 26.5% +1.3pp | 25.2% +2.9pp | 22.3% -0.7pp | 23.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $103.0K +586.7% | $15.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $5.0K | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 -100.0% | $11.0K +320.0% | -$5.0K -104.9% | $103.0K +586.7% | $15.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $258.0M -15.6% | $305.7M +10.7% | $276.2M +11.9% | $246.8M -10.4% | $275.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.0% -4.6pp | 26.5% +1.3pp | 25.2% +2.9pp | 22.3% -0.7pp | 23.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $67.5M -14.8% | $79.3M +12.0% | $70.8M +13.8% | $62.2M -6.7% | $66.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $190.4M -15.9% | $226.4M +10.2% | $205.4M +11.2% | $184.6M -11.6% | $208.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.2% -3.4pp | 19.7% +0.9pp | 18.8% +2.1pp | 16.7% -0.7pp | 17.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -14.8% | $2 +10.6% | $2 +14.5% | $2 -8.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -14.8% | $2 +10.6% | $2 +14.5% | $2 -8.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $107.0M -1.1% | $108.2M -0.4% | $108.7M -2.7% | $111.7M -3.2% | $115.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $107.1M -1.1% | $108.3M -0.4% | $108.8M -2.7% | $111.9M -3.4% | $115.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.74B
The Timken Company
NYSE:TKR
$9.52B
Everus Construction Group, Inc.
NYSE:ECG
$7.60B
Ralliant Corp.
NYSE:RAL
$7.40B
Arcosa, Inc.
NYSE:ACA
$6.36B
Kanzhun Limited
NASDAQ:BZ
$6.27B
Granite Construction Incorporated
NYSE:GVA
$6.15B
Copa Holdings, S.A.
NYSE:CPA
$5.84B
Fortune Brands Innovations, Inc.
NYSE:FBIN
$5.16B
KBR, Inc.
NYSE:KBR
$4.54B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TREX generate?
Trex Company, Inc. (TREX) reported $1.17B of revenue in fiscal 2025.
Is TREX profitable?
Trex Company, Inc. (TREX) reported $190.41M of net income, with a net margin of 16.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.