Trex Company, Inc.
NYSE:TREX · New York Stock Exchange
+$2.31 today
Vol 1.41M · Avg 1.89M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TREX · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $191.4M of net income for the selected period. Gross margin is 38.0% and net margin is 14.3%, showing how much revenue survives after costs and taxes. EPS is $1.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +2.0% | $1.2B +5.2% | $1.1B -1.0% | $1.1B -7.6% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $714.3M +7.3% | $665.8M +3.6% | $642.4M -8.5% | $702.1M -4.7% | $736.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $460.0M -5.3% | $485.7M +7.4% | $452.4M +12.0% | $404.0M -12.3% | $460.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.2% -3.0pp | 42.2% +0.9pp | 41.3% +4.8pp | 36.5% -1.9pp | 38.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $202.0M +12.2% | $180.0M +2.2% | $176.2M +24.2% | $141.8M +1.6% | $139.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $202.0M +12.2% | $180.0M +2.2% | $176.2M +12.0% | $157.3M -15.1% | $185.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $63.0M +15.2% | $54.7M +8.9% | $50.2M +13.3% | $44.3M +23.2% | $35.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $320.9M -10.9% | $360.4M +10.4% | $326.4M +6.5% | $306.5M -14.1% | $356.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.3% -4.0pp | 31.3% +1.5pp | 29.8% +2.1pp | 27.7% -2.1pp | 29.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $258.0M -15.6% | $305.7M +10.7% | $276.2M +11.9% | $246.7M -10.4% | $275.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.0% -4.6pp | 26.5% +1.3pp | 25.2% +2.9pp | 22.3% -0.7pp | 23.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $103.0K +586.7% | $15.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $5.0K | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 -100.0% | $11.0K +320.0% | -$5.0K -104.9% | $103.0K +586.7% | $15.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $258.0M -15.6% | $305.7M +10.7% | $276.2M +11.9% | $246.8M -10.4% | $275.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.0% -4.6pp | 26.5% +1.3pp | 25.2% +2.9pp | 22.3% -0.7pp | 23.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $67.5M -14.8% | $79.3M +12.0% | $70.8M +13.8% | $62.2M -6.7% | $66.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $190.4M -15.9% | $226.4M +10.2% | $205.4M +11.2% | $184.6M -11.6% | $208.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.2% -3.4pp | 19.7% +0.9pp | 18.8% +2.1pp | 16.7% -0.7pp | 17.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -14.8% | $2 +10.6% | $2 +14.5% | $2 -8.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -14.8% | $2 +10.6% | $2 +14.5% | $2 -8.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $107.0M -1.1% | $108.2M -0.4% | $108.7M -2.7% | $111.7M -3.2% | $115.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $107.1M -1.1% | $108.3M -0.4% | $108.8M -2.7% | $111.9M -3.4% | $115.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.64B
The Timken Company
NYSE:TKR
$9.91B
Everus Construction Group, Inc.
NYSE:ECG
$7.97B
Ralliant Corp.
NYSE:RAL
$7.57B
Arcosa, Inc.
NYSE:ACA
$6.66B
Granite Construction Incorporated
NYSE:GVA
$6.36B
Copa Holdings, S.A.
NYSE:CPA
$6.19B
Kanzhun Limited
NASDAQ:BZ
$6.13B
Fortune Brands Innovations, Inc.
NYSE:FBIN
$5.04B
KBR, Inc.
NYSE:KBR
$4.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TREX generate?
Trex Company, Inc. (TREX) reported $1.17B of revenue in fiscal 2025.
Is TREX profitable?
Trex Company, Inc. (TREX) reported $190.41M of net income, with a net margin of 16.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.