ReposiTrak, Inc.
TechnologyNYSE:TRAK · New York Stock Exchange
-$0.30 today
Vol 0.08M · Avg 0.14M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $7.0M +17.1% | $6.0M +6.6% | $5.6M +39.6% | $4.0M -2.8% | $4.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.3M +5.2% | $1.2M +9.9% | $1.1M -5.4% | $1.2M +8.8% | $1.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $403.8K +10.0% | $367.1K -6.0% | $390.7K -7.4% | $422.1K +25.4% | $336.7K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$864.6K +12.3% | -$986.0K -323.3% | $441.5K +291.3% | -$230.7K -121.0% | -$104.4K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.3M +7.2% | -$1.4M -485.5% | $363.7K +417.3% | -$114.6K -143.0% | $266.5K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $17.1K +110.3% | -$166.3K +35.9% | -$259.3K -216.0% | $223.4K +274.3% | $59.7K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $419.6K -27.9% | $582.3K +72.7% | $337.1K +199.3% | -$339.6K +21.2% | -$430.6K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $587.7K +56.7% | $375.0K -71.2% | $1.3M +84.5% | $704.8K +1426.1% | -$53.1K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $8.4M +20.9% | $7.0M -21.4% | $8.9M +45.2% | $6.1M +13.0% | $5.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$16.0K +78.2% | -$73.3K +91.9% | -$903.2K -1677.1% | -$50.8K +84.1% | -$318.9K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $16.1K +158.9% | -$27.4K | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 +100.0% | -$769.2K -156.0% | $1.4M +900.1% | -$171.7K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $169 +100.2% | -$100.7K +88.8% | -$903.2K -168.3% | $1.3M +515.0% | -$318.9K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$362.4K -74.8% | -$207.3K +92.6% | -$2.8M +18.0% | -$3.4M -913.2% | $419.2K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $213.5K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$3.2M -111.1% | -$1.5M -15.8% | -$1.3M +78.7% | -$6.1M -369.9% | -$1.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.7M +3.8% | -$1.7M -21.7% | -$1.4M -141.3% | -$586.4K +0.0% | -$586.4K | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $111.8K +20.6% | $92.7K -15.1% | $109.2K -7.1% | $117.5K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$5.0M +12.2% | -$5.7M -5.0% | -$5.4M +45.9% | -$10.0M -638.9% | -$1.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.4M +193.6% | $1.2M -54.0% | $2.5M +197.0% | -$2.6M -170.1% | $3.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $8.4M +22.0% | $6.9M -13.4% | $8.0M +31.5% | $6.1M +19.0% | $5.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Forge Global Holdings, Inc.
FRGE
$623.01M
Digi Power X Inc.
NASDAQ:DGXX
$454.44M
PaySign, Inc.
NASDAQ:PAYS
$390.78M
BK Technologies Corporation
AMEX:BKTI
$312.87M
OneConnect Financial Technology Co., Ltd.
OCFT
$286.79M
8x8, Inc.
NASDAQ:EGHT
$251.32M
A2Z Cust2Mate Solutions Corp.
NASDAQ:AZ
$250.12M
SmartRent, Inc.
NYSE:SMRT
$219.84M
Perfect Corp.
NYSE:PERF
$171.11M
ALT5 Sigma Corporation
ALTS
$119.56M
SEC Filings
Recent regulatory filings
No filings found.
Does TRAK generate free cash flow?
ReposiTrak, Inc. (TRAK) generated $8.40M of free cash flow in fiscal 2025.
How much operating cash flow does TRAK produce?
Operating cash flow was $8.42M, before capital expenditures of $15,965.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.