Tootsie Roll Industries, Inc.
NYSE:TR · New York Stock Exchange
-$0.43 today
Vol 0.19M · Avg 0.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TR · Revenue to Net Income
Key Ratios
Analysis
$735.6M of revenue converted into $99.7M of net income for the selected period. Gross margin is 35.5% and net margin is 13.2%, showing how much revenue survives after costs and taxes. EPS is $1.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $732.5M +1.3% | $723.2M -6.0% | $769.4M +12.0% | $687.0M +20.4% | $570.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $472.3M +0.5% | $470.0M -8.3% | $512.5M +12.8% | $454.2M +22.3% | $371.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $260.3M +2.8% | $253.2M -1.4% | $256.8M +10.4% | $232.7M +16.8% | $199.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.5% +0.5pp | 35.0% +1.6pp | 33.4% -0.5pp | 33.9% -1.0pp | 34.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $157.5M +3.2% | $152.7M -1.5% | $155.0M +27.1% | $122.0M -7.7% | $132.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $157.5M +3.2% | $152.7M -1.5% | $155.0M +27.1% | $122.0M -7.7% | $132.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $19.1M +4.9% | $18.2M -0.4% | $18.2M +3.3% | $17.7M +0.6% | $17.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $156.8M +7.7% | $145.6M +5.1% | $138.5M +19.5% | $115.9M +12.2% | $103.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.4% +1.3pp | 20.1% +2.1pp | 18.0% +1.1pp | 16.9% -1.2pp | 18.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $102.8M +2.3% | $100.5M -1.3% | $101.8M -8.1% | $110.8M +65.0% | $67.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.0% +0.1pp | 13.9% +0.7pp | 13.2% -2.9pp | 16.1% +4.4pp | 11.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $20.2M +110.3% | $9.6M +84.2% | $5.2M +97.3% | $2.6M -3.6% | $2.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $447.0K -12.2% | $509.0K +51.0% | $337.0K +224.0% | $104.0K +126.1% | $46.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $34.5M +30.7% | $26.4M +45.9% | $18.1M +243.2% | -$12.6M -167.8% | $18.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $137.2M +8.2% | $126.9M +5.8% | $119.9M +22.2% | $98.1M +14.5% | $85.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.7% +1.2pp | 17.5% +2.0pp | 15.6% +1.3pp | 14.3% -0.7pp | 15.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $37.3M -7.0% | $40.1M +43.0% | $28.0M +25.9% | $22.2M +9.0% | $20.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $100.1M +15.2% | $86.8M -5.5% | $91.9M +21.0% | $75.9M +16.2% | $65.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.7% +1.7pp | 12.0% +0.1pp | 11.9% +0.9pp | 11.1% -0.4pp | 11.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +16.1% | $1 -4.8% | $1 +22.8% | $1 +13.5% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +16.1% | $1 -4.8% | $1 +22.8% | $1 +13.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $72.9M -0.8% | $73.5M +2.1% | $71.9M -1.5% | $73.0M -0.9% | $73.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $72.9M -0.8% | $73.5M +2.1% | $71.9M -1.5% | $73.0M -0.9% | $73.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Andersons, Inc.
NASDAQ:ANDE
$2.38B
Universal Technical Institute, Inc.
NYSE:UTI
$2.11B
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.94B
Weis Markets, Inc.
NYSE:WMK
$1.89B
Ingles Markets, Incorporated
NASDAQ:IMKTA
$1.64B
Turning Point Brands, Inc.
NYSE:TPB
$1.54B
Nomad Foods Limited
NYSE:NOMD
$1.42B
J&J Snack Foods Corp.
NASDAQ:JJSF
$1.40B
Fresh Del Monte Produce Inc.
NYSE:FDP
$1.30B
Vital Farms, Inc.
NASDAQ:VITL
$470.05M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TR generate?
Tootsie Roll Industries, Inc. (TR) reported $732.52M of revenue in fiscal 2025.
Is TR profitable?
Tootsie Roll Industries, Inc. (TR) reported $100.05M of net income, with a net margin of 13.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.