Texas Pacific Land Corporation
EnergyNYSE:TPL · New York Stock Exchange
+$15.63 today
Vol 0.16M · Avg 0.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$839.0M of revenue converted into $503.6M of net income for the selected period. Gross margin is 97.8% and net margin is 60.1%, showing how much revenue survives after costs and taxes. EPS is $7.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $798.2M +13.1% | $705.8M +11.8% | $631.6M -5.4% | $667.4M +48.0% | $451.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $71.3M +47.5% | $48.3M +46.9% | $32.9M +11.5% | $29.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $798.2M +25.8% | $634.5M +8.8% | $583.3M -8.1% | $634.5M +50.6% | $421.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +10.1pp | 89.9% -2.4pp | 92.3% -2.7pp | 95.1% +1.6pp | 93.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $23.8M -31.0% | $34.5M -61.6% | $89.8M +41.5% | $63.5M +7.5% | $59.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $206.0M +116.0% | $95.4M -1.9% | $97.2M +34.6% | $72.2M +22.3% | $59.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $62.5M +148.5% | $25.2M +70.5% | $14.8M -4.0% | $15.4M -5.4% | $16.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $655.5M +8.5% | $604.0M +20.6% | $500.8M -13.3% | $577.7M +52.6% | $378.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 82.1% -3.5pp | 85.6% +6.3pp | 79.3% -7.3pp | 86.6% +2.6pp | 84.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $592.2M +9.8% | $539.1M +10.9% | $486.1M -13.6% | $562.3M +55.2% | $362.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 74.2% -2.2pp | 76.4% -0.6pp | 77.0% -7.3pp | 84.3% +3.9pp | 80.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $18.0M -44.1% | $32.1M +12.3% | $28.6M +361.3% | $6.2M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $18.2M -54.2% | $39.7M +25.9% | $31.5M +381.2% | $6.5M +949.4% | $624.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $610.3M +5.4% | $578.8M +11.8% | $517.6M -9.0% | $568.9M +56.7% | $363.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 76.5% -5.5pp | 82.0% +0.1pp | 81.9% -3.3pp | 85.2% +4.7pp | 80.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $129.0M +3.3% | $124.9M +11.6% | $111.9M -8.6% | $122.5M +31.7% | $93.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $481.4M +6.0% | $454.0M +11.9% | $405.6M -9.1% | $446.4M +65.3% | $270.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 60.3% -4.0pp | 64.3% +0.1pp | 64.2% -2.7pp | 66.9% +7.0pp | 59.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +6.0% | $7 +12.2% | $6 -8.7% | $6 +66.0% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +6.0% | $7 +12.1% | $6 -8.7% | $6 +65.9% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $68.9M -0.2% | $69.1M -0.2% | $69.2M -0.5% | $69.5M -0.3% | $69.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $69.0M -0.0% | $69.1M -0.2% | $69.2M -0.5% | $69.5M -0.3% | $69.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ecopetrol S.A.
NYSE:EC
$33.88B
Tenaris S.A.
NYSE:TS
$33.85B
Halliburton Company
NYSE:HAL
$33.08B
Venture Global, Inc.
NYSE:VG
$32.26B
Devon Energy Corporation
NYSE:DVN
$28.20B
Pembina Pipeline Corporation
NYSE:PBA
$28.19B
TechnipFMC plc
NYSE:FTI
$28.03B
Coterra Energy Inc.
CTRA
$24.72B
Expand Energy Corporation
EXEEL
$23.56B
Expand Energy Corporation
NASDAQ:EXE
$21.32B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TPL generate?
Texas Pacific Land Corporation (TPL) reported $798.19M of revenue in fiscal 2025.
Is TPL profitable?
Texas Pacific Land Corporation (TPL) reported $481.38M of net income, with a net margin of 60.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.