Turning Point Brands, Inc.
Consumer DefensiveNYSE:TPB · New York Stock Exchange
+$1.62 today
Vol 0.59M · Avg 0.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$480.9M of revenue converted into $55.4M of net income for the selected period. Gross margin is 56.8% and net margin is 11.6%, showing how much revenue survives after costs and taxes. EPS is $2.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $463.1M +28.4% | $360.7M +11.0% | $325.1M +1.2% | $321.2M -27.9% | $445.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $198.7M +24.9% | $159.1M +11.9% | $142.1M -0.9% | $143.4M -37.0% | $227.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $264.3M +31.1% | $201.6M +10.2% | $182.9M +2.9% | $177.8M -18.4% | $217.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.1% +1.2pp | 55.9% -0.4pp | 56.3% +0.9pp | 55.4% +6.5pp | 48.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $1.3M +116.7% | $600.0K +0.0% | $600.0K -45.5% | $1.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $169.0M +48.8% | $113.5M +11.1% | $102.2M +4.3% | $98.0M -20.4% | $123.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $169.0M +47.1% | $114.8M +11.8% | $102.8M +4.2% | $98.6M -22.7% | $127.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.4M +31.0% | $5.7M +37.5% | $4.1M +21.7% | $3.4M -32.5% | $5.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $115.9M +23.3% | $94.1M +6.1% | $88.6M +36.4% | $65.0M -34.1% | $98.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.0% -1.0pp | 26.1% -1.2pp | 27.3% +7.0pp | 20.2% -1.9pp | 22.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $95.3M +9.9% | $86.7M +8.2% | $80.2M +1.2% | $79.2M -12.3% | $90.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.6% -3.5pp | 24.0% -0.6pp | 24.7% -0.0pp | 24.7% +4.4pp | 20.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.9M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $25.4M +81.5% | $14.0M -4.5% | $14.6M -25.0% | $19.5M -4.8% | $20.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.2M +44.0% | -$21.8M -20.1% | -$18.1M +51.3% | -$37.2M -48.6% | -$25.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $83.1M +28.0% | $65.0M +4.7% | $62.1M +47.5% | $42.1M -35.6% | $65.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.0% -0.1pp | 18.0% -1.1pp | 19.1% +6.0pp | 13.1% -1.6pp | 14.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.0M -11.4% | $16.9M -29.5% | $24.0M +118.6% | $11.0M -21.8% | $14.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $58.2M +46.1% | $39.8M +3.5% | $38.5M +230.4% | $11.6M -77.6% | $52.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.6% +1.5pp | 11.0% -0.8pp | 11.8% +8.2pp | 3.6% -8.1pp | 11.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +42.0% | $2 -4.3% | $2 +260.0% | $1 -76.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +45.3% | $2 +6.5% | $2 +214.1% | $1 -74.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.3M +3.3% | $17.7M +0.9% | $17.6M -1.8% | $17.9M -5.4% | $18.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.7M -3.3% | $19.4M -5.4% | $20.5M +13.4% | $18.1M -19.3% | $22.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tootsie Roll Industries, Inc.
NYSE:TR
$2.92B
Central Garden & Pet Company
NASDAQ:CENT
$2.68B
The Andersons, Inc.
NASDAQ:ANDE
$2.45B
Universal Technical Institute, Inc.
NYSE:UTI
$2.16B
Weis Markets, Inc.
NYSE:WMK
$2.04B
Strategic Education, Inc.
NASDAQ:STRA
$1.76B
J&J Snack Foods Corp.
NASDAQ:JJSF
$1.49B
Nomad Foods Limited
NYSE:NOMD
$1.48B
Fresh Del Monte Produce Inc.
NYSE:FDP
$1.39B
Universal Corporation
NYSE:UVV
$1.34B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TPB generate?
Turning Point Brands, Inc. (TPB) reported $463.06M of revenue in fiscal 2025.
Is TPB profitable?
Turning Point Brands, Inc. (TPB) reported $58.16M of net income, with a net margin of 12.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.