Tennant Company
NYSE:TNC · New York Stock Exchange
+$4.37 today
Vol 0.14M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TNC · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $30.9M of net income for the selected period. Gross margin is 39.4% and net margin is 2.5%, showing how much revenue survives after costs and taxes. EPS is $1.64, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B -6.5% | $1.3B +3.5% | $1.2B +13.9% | $1.1B +0.1% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $719.2M -2.4% | $736.7M +2.9% | $715.8M +6.6% | $671.3M +2.8% | $652.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $484.3M -11.9% | $550.0M +4.2% | $527.8M +25.4% | $420.9M -3.9% | $438.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.2% -2.5pp | 42.7% +0.3pp | 42.4% +3.9pp | 38.5% -1.6pp | 40.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $41.2M -5.9% | $43.8M +19.7% | $36.6M +17.7% | $31.1M -3.4% | $32.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $374.8M -4.4% | $391.9M +11.1% | $352.6M +15.1% | $306.3M -4.8% | $321.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $416.0M -4.5% | $435.7M +11.9% | $389.2M +16.6% | $333.7M -3.1% | $344.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $58.7M +6.5% | $55.1M +7.8% | $51.1M +4.9% | $48.7M -8.3% | $53.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $125.6M -25.7% | $169.0M -10.3% | $188.4M +39.2% | $135.3M +0.6% | $134.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.4% -2.7pp | 13.1% -2.0pp | 15.1% +2.8pp | 12.4% +0.1pp | 12.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $68.3M -40.2% | $114.3M -17.5% | $138.6M +58.9% | $87.2M -6.9% | $93.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.7% -3.2pp | 8.9% -2.3pp | 11.1% +3.2pp | 8.0% -0.6pp | 8.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.0M -1.1% | $9.1M -32.6% | $13.5M +90.1% | $7.1M -2.7% | $7.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$10.4M -9.5% | -$9.5M +35.8% | -$14.8M -92.2% | -$7.7M +60.7% | -$19.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $57.9M -44.8% | $104.8M -15.3% | $123.8M +55.7% | $79.5M +7.3% | $74.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.8% -3.3pp | 8.1% -1.8pp | 10.0% +2.7pp | 7.3% +0.5pp | 6.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.1M -33.2% | $21.1M +47.6% | $14.3M +8.3% | $13.2M +43.5% | $9.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $43.8M -47.7% | $83.7M -23.6% | $109.5M +65.2% | $66.3M +2.2% | $64.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.6% -2.9pp | 6.5% -2.3pp | 8.8% +2.7pp | 6.1% +0.1pp | 5.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -46.6% | $4 -24.7% | $6 +65.4% | $4 +2.0% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -46.1% | $4 -24.9% | $6 +64.2% | $4 +3.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.4M -2.2% | $18.8M +1.5% | $18.5M +0.1% | $18.5M -0.0% | $18.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.6M -2.7% | $19.1M +1.7% | $18.8M +0.5% | $18.7M -0.8% | $18.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ducommun Incorporated
NYSE:DCO
$2.45B
The Gorman-Rupp Company
NYSE:GRC
$2.31B
Navios Maritime Partners L.P.
NYSE:NMM
$2.02B
Babcock & Wilcox Enterprises, Inc.
NYSE:BW
$2.00B
China Yuchai International Limited
NYSE:CYD
$1.91B
Costamare Inc.
NYSE:CMRE
$1.81B
Napco Security Technologies, Inc.
NASDAQ:NSSC
$1.32B
Enovis Corporation
NYSE:ENOV
$1.25B
ICF International, Inc.
NASDAQ:ICFI
$1.22B
Compass Diversified
NYSE:CODI
$747.09M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TNC generate?
Tennant Company (TNC) reported $1.20B of revenue in fiscal 2025.
Is TNC profitable?
Tennant Company (TNC) reported $43.80M of net income, with a net margin of 3.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.