TKO Group Holdings, Inc.
Communication ServicesNYSE:TKO · New York Stock Exchange
-$8.25 today
Vol 0.74M · Avg 1.42M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.7B |
| Receivables | $833.4M |
| Inventory | $8.6M |
| Other Current | $248.4M |
| Total Current Assets | $2.8B |
| PP&E (Net) | $941.6M |
| Goodwill | $8.4B |
| Intangible Assets | $3.2B |
| Long-term Investments | $176.7M |
| Other Non-current | $431.3M |
| Total Non-current Assets | $13.2B |
| Total Assets | $16.0B |
Analysis
Selected assets total $16.0B for Latest. The largest visible component is Goodwill at $8.4B, about 52.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $831.1M +58.1% | $525.6M +122.8% | $235.8M +30.6% | $180.6M -79.4% | $874.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $558.3M +152.2% | $221.4M +50.6% | $147.0M +223.5% | $45.4M -23.4% | $59.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $939.7M +3655.6% | $25.0M -42.5% | $43.5M +28.1% | $34.0M +152.6% | $13.5M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.3B +167.8% | $869.6M +76.6% | $492.4M +83.5% | $268.3M -71.7% | $948.3M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $926.5M +15.1% | $805.0M -10.5% | $899.6M +353.6% | $198.3M +2.6% | $193.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $8.4B +10.2% | $7.7B -0.0% | $7.7B +194.6% | $2.6B +0.0% | $2.6B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $3.3B +2.0% | $3.3B -8.4% | $3.6B +649.0% | $475.8M -8.9% | $522.3M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $131.5M +308.9% | $32.2M +96.2% | $16.4M +172.5% | $6.0M +244.0% | $1.7M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 -100.0% | $61.3M | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $335.9M +412.8% | $65.5M +25.6% | $52.1M +264.9% | -$31.6M -213.1% | $28.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $13.2B +11.3% | $11.8B -3.0% | $12.2B +268.3% | $3.3B -1.1% | $3.3B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $15.5B +22.0% | $12.7B +0.1% | $12.7B +254.4% | $3.6B -16.7% | $4.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $194.8M +556.3% | $29.7M -29.4% | $42.0M +149.6% | $16.8M +44.7% | $11.6M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $78.4M +195.7% | $26.5M +18.5% | $22.4M -8.6% | $24.5M +6.9% | $22.9M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $663.0M +554.9% | $101.2M -14.9% | $119.0M +66.1% | $71.6M +41.3% | $50.7M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $910.9M +5473.0% | $16.3M +81.7% | $9.0M -89.8% | $88.6M +3630.0% | $2.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $1.8B +175.4% | $670.7M +42.0% | $472.1M +105.1% | $230.2M +22.9% | $187.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $4.0B +45.8% | $2.7B +0.7% | $2.7B -0.8% | $2.7B -2.6% | $2.8B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $301.7M -3.4% | $312.2M -16.3% | $372.9M +2276.4% | $15.7M | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 -100.0% | $11.1M | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $112.2M +1404.6% | $7.5M +144.8% | $3.0M +121.9% | -$13.9M -160.8% | $22.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $4.4B +32.9% | $3.3B -1.7% | $3.4B +21.5% | $2.8B -2.8% | $2.9B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $6.2B +56.9% | $4.0B +3.7% | $3.8B +27.9% | $3.0B -1.2% | $3.0B | $14.7B | $3.7B | $9.6B |
| Common Stock | $2.0K +0.0% | $2.0K +0.0% | $2.0K -100.0% | $568.1M -54.6% | $1.3B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$797.3M -173.3% | -$291.7M -115.7% | -$135.2M | $0 | $0 | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$17.5M -586.8% | -$2.5M -667.5% | -$332.0K -139.2% | $846.0K +133.5% | -$2.5M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $4.6B | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $5.5B +19.1% | $4.6B -2.4% | $4.7B +47755.9% | $9.9M +2.1% | $9.7M | $1.4B | $337.8M | $931.4M |
| Total Equity | $9.3B +6.1% | $8.7B -1.5% | $8.9B +1429.1% | $578.8M -54.0% | $1.3B | $9.1B | $7.7B | $3.3B |
| Total Debt | $4.1B +33.9% | $3.0B +0.3% | $3.0B +8.7% | $2.8B -2.4% | $2.9B | $724.2M | $410.6M | $399.4M |
| Net Debt | $3.2B +28.8% | $2.5B -10.1% | $2.8B +7.2% | $2.6B +31.6% | $2.0B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Twilio Inc.
NYSE:TWLO
$31.09B
Omnicom Group Inc.
NYSE:OMC
$21.96B
Roku, Inc.
NASDAQ:ROKU
$19.47B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$15.78B
Warner Music Group Corp.
NASDAQ:WMG
$14.84B
News Corporation
NASDAQ:NWSA
$14.76B
Paramount Skydance Corporation Class B Common Stock
NASDAQ:PSKY
$11.37B
Snap Inc.
NYSE:SNAP
$8.83B
Zillow Group, Inc. Class C
NASDAQ:Z
$7.83B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does TKO have?
TKO Group Holdings, Inc. (TKO) reported $831.10M in cash and equivalents in fiscal 2025.
How much debt does TKO carry?
TKO Group Holdings, Inc. (TKO) reported $4.06B of total debt, with net debt of $3.23B.
Explore More
Continue the stock analysis
Jump to another research area for this company.