Thor Industries, Inc.
NYSE:THO · New York Stock Exchange
+$0.90 today
Vol 0.66M · Avg 0.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:THO · Revenue to Net Income
Key Ratios
Analysis
$9.8B of revenue converted into $260.8M of net income for the selected period. Gross margin is 12.3% and net margin is 2.5%, showing how much revenue survives after costs and taxes. EPS is $4.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.6B -4.6% | $10.0B -9.7% | $11.1B -31.8% | $16.3B +32.4% | $12.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.4B -0.9% | $8.5B -12.5% | $9.7B -27.5% | $13.3B +26.2% | $10.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B -24.6% | $1.6B +9.0% | $1.5B -51.3% | $3.0B +70.2% | $1.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.5% -3.3pp | 15.8% +2.7pp | 13.1% -5.2pp | 18.3% +4.1pp | 14.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $48.6M -1.6% | $49.4M +34.9% | $36.6M -6.2% | $39.0M +45.7% | $26.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $848.5M +3.2% | $821.9M -1.4% | $833.5M -22.6% | $1.1B +31.3% | $820.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $897.1M -22.8% | $1.2B +33.5% | $870.1M -40.2% | $1.5B +71.7% | $847.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $271.2M -2.1% | $277.1M +0.1% | $276.9M -2.6% | $284.5M +23.4% | $230.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $615.8M -13.8% | $714.7M -18.2% | $873.7M -52.4% | $1.8B +57.0% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.4% -0.7pp | 7.1% -0.7pp | 7.9% -3.4pp | 11.3% +1.8pp | 9.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $299.6M -29.5% | $424.8M -27.4% | $585.0M -61.8% | $1.5B +68.8% | $907.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.1% -1.1pp | 4.2% -1.0pp | 5.3% -4.1pp | 9.4% +2.0pp | 7.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $1.1M +41.8% | $797.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $48.4M -45.4% | $88.7M -9.0% | $97.4M +6.8% | $91.2M -3.3% | $94.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.4M +95.5% | -$76.0M +11.3% | -$85.7M -17.8% | -$72.8M -15.0% | -$63.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $296.2M -15.1% | $348.8M -30.1% | $499.4M -65.8% | $1.5B +72.9% | $844.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.1% -0.4pp | 3.5% -1.0pp | 4.5% -4.5pp | 8.9% +2.1pp | 6.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $39.6M -52.5% | $83.4M -33.3% | $125.1M -61.1% | $321.6M +75.1% | $183.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $258.6M -2.5% | $265.3M -29.1% | $374.3M -67.1% | $1.1B +72.4% | $659.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.7% +0.1pp | 2.6% -0.7pp | 3.4% -3.6pp | 7.0% +1.6pp | 5.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 -2.2% | $5 -28.9% | $7 -66.1% | $21 +73.3% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 -2.0% | $5 -28.9% | $7 -66.2% | $21 +73.8% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $53.1M -0.3% | $53.2M -0.4% | $53.5M -2.8% | $55.0M -0.5% | $55.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $53.4M -0.5% | $53.7M -0.3% | $53.9M -2.5% | $55.3M -0.8% | $55.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Life Time Group Holdings, Inc.
NYSE:LTH
$8.01B
Lear Corporation
NYSE:LEA
$6.95B
Macy's, Inc.
NYSE:M
$6.44B
Urban Outfitters, Inc.
NASDAQ:URBN
$6.44B
Wyndham Hotels & Resorts, Inc.
NYSE:WH
$6.40B
Gentex Corporation
NASDAQ:GNTX
$5.46B
Vail Resorts, Inc.
NYSE:MTN
$4.79B
BRP Inc.
DOOO
$4.69B
Atour Lifestyle Holdings Limited
NASDAQ:ATAT
$4.51B
Group 1 Automotive, Inc.
NYSE:GPI
$3.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does THO generate?
Thor Industries, Inc. (THO) reported $9.58B of revenue in fiscal 2025.
Is THO profitable?
Thor Industries, Inc. (THO) reported $258.56M of net income, with a net margin of 2.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.