Teleflex Incorporated
HealthcareNYSE:TFX · New York Stock Exchange
+$1.42 today
Vol 0.27M · Avg 0.82M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.8B of revenue converted into -$1.0B of net income for the selected period. Gross margin is 53.7% and net margin is -39.0%, showing how much revenue survives after costs and taxes. EPS is $-22.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B -34.6% | $3.0B +2.4% | $3.0B +6.6% | $2.8B -0.7% | $2.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $872.0M -35.2% | $1.3B +1.3% | $1.3B +5.4% | $1.3B -0.0% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B -34.2% | $1.7B +3.4% | $1.6B +7.6% | $1.5B -1.2% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 56.2% +0.4pp | 55.9% +0.5pp | 55.4% +0.5pp | 54.9% -0.3pp | 55.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $144.8M -10.4% | $161.7M +4.7% | $154.4M +0.3% | $153.8M +17.6% | $130.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $720.2M -27.6% | $995.3M +7.0% | $929.9M +7.7% | $863.7M +0.4% | $860.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $865.0M -44.3% | $1.6B +36.0% | $1.1B +10.6% | $1.0B +11.9% | $921.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $177.7M -35.3% | $274.6M +13.4% | $242.1M +5.0% | $230.6M -2.9% | $237.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $302.5M -30.2% | $433.6M -43.0% | $761.2M +4.2% | $730.8M -14.4% | $853.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.2% +1.0pp | 14.2% -11.4pp | 25.6% -0.6pp | 26.2% -4.2pp | 30.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $255.8M +69.4% | $151.0M -70.2% | $506.3M +1.3% | $499.7M -20.4% | $628.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.8% +7.9pp | 5.0% -12.1pp | 17.0% -0.9pp | 17.9% -4.5pp | 22.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.4M -20.1% | $8.0M -37.3% | $12.8M +1301.4% | $912.0K -31.3% | $1.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $100.2M +20.0% | $83.5M -1.8% | $85.1M +56.8% | $54.3M -4.7% | $57.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$231.3M -206.2% | -$75.5M -4.5% | -$72.3M -34.4% | -$53.8M +21.6% | -$68.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $24.6M -67.5% | $75.5M -82.6% | $434.0M -2.7% | $445.9M -20.3% | $559.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.2% -1.2pp | 2.5% -12.1pp | 14.6% -1.4pp | 16.0% -3.9pp | 19.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$34.0M -739.1% | $5.3M -93.0% | $76.4M -7.9% | $83.0M +11.6% | $74.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$905.6M -1399.8% | $69.7M -80.4% | $356.3M -1.9% | $363.1M -25.2% | $485.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -45.4% -47.7pp | 2.3% -9.7pp | 12.0% -1.0pp | 13.0% -4.3pp | 17.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$20 -1462.4% | $1 -80.3% | $8 -2.1% | $8 -25.4% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$20 -1468.2% | $1 -80.3% | $8 -2.0% | $8 -24.9% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $44.6M -4.7% | $46.8M -0.3% | $47.0M +0.2% | $46.9M +0.3% | $46.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $44.7M -5.0% | $47.1M -0.4% | $47.3M -0.0% | $47.3M -0.2% | $47.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arrowhead Pharmaceuticals, Inc.
NASDAQ:ARWR
$10.45B
Krystal Biotech, Inc.
NASDAQ:KRYS
$9.38B
TG Therapeutics, Inc.
NASDAQ:TGTX
$7.57B
Alkermes plc
NASDAQ:ALKS
$7.42B
Vaxcyte, Inc.
NASDAQ:PCVX
$6.87B
PTC Therapeutics, Inc.
NASDAQ:PTCT
$6.23B
Bausch + Lomb Corporation
NYSE:BLCO
$5.38B
CRISPR Therapeutics AG
NASDAQ:CRSP
$4.81B
Stevanato Group S.p.A.
NYSE:STVN
$4.66B
Merit Medical Systems, Inc.
NASDAQ:MMSI
$3.97B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TFX generate?
Teleflex Incorporated (TFX) reported $1.99B of revenue in fiscal 2025.
Is TFX profitable?
Teleflex Incorporated (TFX) reported -$905,640,000.00 of net income, with a net margin of -45.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.