Terex Corporation
NYSE:TEX · New York Stock Exchange
+$2.28 today
Vol 1.04M · Avg 1.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TEX · Revenue to Net Income
Key Ratios
Analysis
$5.9B of revenue converted into $107.0M of net income for the selected period. Gross margin is 17.0% and net margin is 2.2%, showing how much revenue survives after costs and taxes. EPS is $1.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.4B +5.7% | $5.1B -0.5% | $5.2B +16.6% | $4.4B +13.7% | $3.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.4B +7.7% | $4.1B +2.1% | $4.0B +12.1% | $3.5B +13.3% | $3.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B -1.6% | $1.1B -9.3% | $1.2B +35.1% | $871.0M +15.0% | $757.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.4% -1.4pp | 20.8% -2.0pp | 22.8% +3.1pp | 19.7% +0.2pp | 19.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $25.0M -10.7% | $28.0M +27.3% | $22.0M -57.9% | $52.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $576.0M +10.6% | $521.0M +0.6% | $518.0M +20.7% | $429.0M +13.6% | $377.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $576.0M +6.3% | $542.0M +0.4% | $540.0M +19.7% | $451.0M +5.0% | $429.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $158.0M +92.7% | $82.0M +46.4% | $56.0M +19.1% | $47.0M -6.4% | $50.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $627.0M +8.3% | $579.0M -17.2% | $699.0M +51.0% | $463.0M +26.7% | $365.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.6% +0.3pp | 11.3% -2.3pp | 13.6% +3.1pp | 10.5% +1.1pp | 9.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $475.0M -9.7% | $526.0M -17.4% | $637.0M +51.7% | $420.0M +28.0% | $328.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.8% -1.5pp | 10.3% -2.1pp | 12.4% +2.9pp | 9.5% +1.1pp | 8.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $12.0M -7.7% | $13.0M +71.1% | $7.6M +171.4% | $2.8M -24.3% | $3.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $177.0M +98.9% | $89.0M +40.6% | $63.3M +28.9% | $49.1M -4.7% | $51.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$183.0M -55.1% | -$118.0M -107.0% | -$57.0M -7.5% | -$53.0M +17.4% | -$64.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $292.0M -28.4% | $408.0M -29.7% | $580.0M +58.0% | $367.0M +39.1% | $263.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.4% -2.6pp | 8.0% -3.3pp | 11.3% +3.0pp | 8.3% +1.5pp | 6.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $71.0M -2.7% | $73.0M +15.9% | $63.0M -6.0% | $67.0M +44.7% | $46.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $221.0M -34.0% | $335.0M -35.3% | $518.0M +72.7% | $300.0M +35.8% | $220.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.1% -2.5pp | 6.5% -3.5pp | 10.1% +3.3pp | 6.8% +1.1pp | 5.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -32.8% | $5 -34.7% | $8 +74.9% | $4 +40.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -32.9% | $5 -34.4% | $8 +75.0% | $4 +40.7% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $65.8M -1.6% | $66.9M -0.9% | $67.5M -1.5% | $68.5M -1.7% | $69.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $66.3M -1.9% | $67.6M -1.0% | $68.3M -1.6% | $69.4M -2.1% | $70.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
UniFirst Corporation
NYSE:UNF
$4.77B
AZZ Inc.
NYSE:AZZ
$4.63B
Standex International Corporation
NYSE:SXI
$3.66B
Kadant Inc.
NYSE:KAI
$3.57B
REV Group, Inc.
REVG
$3.12B
McGrath RentCorp
NASDAQ:MGRC
$2.84B
TriNet Group, Inc.
NYSE:TNET
$2.05B
Alamo Group Inc.
NYSE:ALG
$1.94B
CBIZ, Inc.
NYSE:CBZ
$1.67B
Huron Consulting Group Inc.
NASDAQ:HURN
$1.56B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TEX generate?
Terex Corporation (TEX) reported $5.42B of revenue in fiscal 2025.
Is TEX profitable?
Terex Corporation (TEX) reported $221.00M of net income, with a net margin of 4.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.