T1 Energy Inc
IndustrialsNYSE:TE · New York Stock Exchange
+$0.03 today
Vol 30.33M · Avg 27.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$879.5M of revenue converted into -$372.0M of net income for the selected period. Gross margin is 11.7% and net margin is -37.6%, showing how much revenue survives after costs and taxes. EPS is $-2.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $755.3M +25572.8% | $2.9M | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $699.7M +40723.5% | $1.7M | $0 -100.0% | $478.0K +298.3% | $120.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $55.6M +4426.1% | $1.2M | $0 +100.0% | -$478.0K -298.3% | -$120.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.4% -34.4pp | 41.7% | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $28.5M +109.6% | $13.6M -1.8% | $13.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $235.3M +211.7% | $75.5M +15.2% | $65.5M -38.7% | $106.9M +73.4% | $61.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $235.3M +211.7% | $75.5M +15.2% | $65.5M -45.6% | $120.5M +59.6% | $75.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $93.3M +792.4% | $10.5M +212.6% | $3.3M +599.6% | $478.0K +298.3% | $120.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$210.3M -200.7% | -$69.9M -370.7% | -$14.9M +84.9% | -$98.6M -5.8% | -$93.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -27.8% +2349.6pp | -2377.5% | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$179.7M -142.0% | -$74.3M -13.3% | -$65.5M +45.8% | -$120.9M -60.0% | -$75.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -23.8% +2500.4pp | -2524.2% | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $3.4M -65.9% | $9.9M +458.9% | $1.8M +461.5% | $317.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $37.1M | $0 | $0 -100.0% | $1.8M +59233.3% | $3.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$161.0M -2523.4% | -$6.1M -113.0% | $47.3M +117.0% | $21.8M +222.5% | -$17.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$340.7M -323.8% | -$80.4M -341.6% | -$18.2M +81.6% | -$99.1M -6.1% | -$93.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -45.1% +2687.7pp | -2732.8% | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$19.4M -22.9% | -$15.8M -3657.6% | $443.0K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$367.8M +18.3% | -$450.2M -525.7% | -$71.9M +27.2% | -$98.8M -5.8% | -$93.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -48.7% +15252.2pp | -15300.9% | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 +31.6% | -$3 -527.5% | -$1 +38.6% | -$1 +2.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 +31.6% | -$3 -527.5% | -$1 +38.6% | -$1 +33.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $173.6M +23.6% | $140.5M +0.6% | $139.7M +17.9% | $118.5M +5.2% | $112.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $173.6M +23.6% | $140.5M +0.6% | $139.7M +17.9% | $118.5M +5.2% | $112.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Great Lakes Dredge & Dock Corporation
GLDD
$1.14B
Matthews International Corporation
NASDAQ:MATW
$836.85M
Sky Harbour Group Corporation
NYSE:SKYH
$704.82M
ADS-TEC Energy PLC
NASDAQ:ADSE
$694.41M
Sturm, Ruger & Company, Inc.
NYSE:RGR
$629.32M
Kimball Electronics, Inc.
NASDAQ:KE
$621.91M
Bowman Consulting Group Ltd.
NASDAQ:BWMN
$543.96M
Aspen Aerogels, Inc.
NYSE:ASPN
$490.63M
Lightbridge Corporation
NASDAQ:LTBR
$243.59M
Greenwave Technology Solutions, Inc.
GWAV
$2.87M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TE generate?
T1 Energy Inc (TE) reported $755.29M of revenue in fiscal 2025.
Is TE profitable?
T1 Energy Inc (TE) reported -$367,834,000.00 of net income, with a net margin of -48.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.