Teledyne Technologies Incorporated
TechnologyNYSE:TDY · New York Stock Exchange
-$0.53 today
Vol 0.12M · Avg 0.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.2B of revenue converted into $933.0M of net income for the selected period. Gross margin is 38.6% and net margin is 15.0%, showing how much revenue survives after costs and taxes. EPS is $19.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1B +7.9% | $5.7B +0.6% | $5.6B +3.2% | $5.5B +18.3% | $4.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.7B +14.9% | $3.2B +1.2% | $3.2B +2.2% | $3.1B +12.8% | $2.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.4B -1.5% | $2.4B -0.2% | $2.4B +4.7% | $2.3B +26.6% | $1.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.2% -3.7pp | 42.9% -0.3pp | 43.3% +0.6pp | 42.7% +2.8pp | 39.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $317.3M +8.4% | $292.6M -17.9% | $356.3M +1.2% | $352.2M | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $920.2M +1.9% | $902.6M +5.9% | $852.0M +6.0% | $804.0M -24.7% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B -13.6% | $1.4B +2.9% | $1.4B +3.4% | $1.4B +11.6% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $336.3M +8.5% | $309.9M -2.1% | $316.4M -4.8% | $332.2M -10.7% | $371.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B +14.1% | $1.3B -3.5% | $1.4B +1.7% | $1.3B +33.4% | $996.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.4% +1.3pp | 23.0% -1.0pp | 24.0% -0.4pp | 24.4% +2.8pp | 21.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +16.2% | $989.1M -4.4% | $1.0B +6.4% | $972.0M +55.7% | $624.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.8% +1.4pp | 17.4% -0.9pp | 18.4% +0.5pp | 17.8% +4.3pp | 13.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $59.6M +2.9% | $57.9M -25.1% | $77.3M -13.4% | $89.3M -1.7% | $90.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$55.3M -8.0% | -$51.2M +32.2% | -$75.5M -18.2% | -$63.9M +29.4% | -$90.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B +16.7% | $937.9M -2.2% | $958.9M +5.6% | $908.1M +70.1% | $533.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.9% +1.4pp | 16.5% -0.5pp | 17.0% +0.4pp | 16.6% +5.1pp | 11.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $198.8M +69.6% | $117.2M +62.1% | $72.3M -39.3% | $119.2M +34.7% | $88.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $894.8M +9.2% | $819.2M -7.5% | $885.7M +12.3% | $788.6M +77.1% | $445.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.6% +0.2pp | 14.4% -1.3pp | 15.7% +1.3pp | 14.4% +4.8pp | 9.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $19 +8.3% | $17 -6.8% | $19 +11.0% | $17 +63.4% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $19 +9.7% | $17 -6.9% | $18 +11.9% | $17 +64.5% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $47.4M +1.5% | $46.7M -1.3% | $47.3M +1.1% | $46.8M +8.3% | $43.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $47.4M -0.4% | $47.6M -0.6% | $47.9M +0.4% | $47.7M +7.7% | $44.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Coherent, Inc.
NYSE:COHR
$61.63B
Flex Ltd.
NASDAQ:FLEX
$55.30B
Jabil Inc.
NYSE:JBL
$40.19B
NetApp, Inc.
NASDAQ:NTAP
$31.63B
VeriSign, Inc.
NASDAQ:VRSN
$25.60B
HP Inc.
NYSE:HPQ
$22.97B
Fortive Corporation
NYSE:FTV
$18.43B
Broadridge Financial Solutions, Inc.
NYSE:BR
$16.78B
Leidos Holdings, Inc.
NYSE:LDOS
$15.56B
Trimble Inc.
NASDAQ:TRMB
$11.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TDY generate?
Teledyne Technologies Incorporated (TDY) reported $6.12B of revenue in fiscal 2025.
Is TDY profitable?
Teledyne Technologies Incorporated (TDY) reported $894.80M of net income, with a net margin of 14.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.