Telephone and Data Systems, Inc.
Communication ServicesNYSE:TDS · New York Stock Exchange
+$0.10 today
Vol 0.38M · Avg 0.99M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into $132.2M of net income for the selected period. Gross margin is 29.2% and net margin is 9.7%, showing how much revenue survives after costs and taxes. EPS is $1.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B -75.3% | $5.0B -3.8% | $5.2B -4.7% | $5.4B +1.6% | $5.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B -39.6% | $2.1B -8.5% | $2.3B -9.0% | $2.6B +3.8% | $2.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$62.0M -102.2% | $2.8B +0.1% | $2.8B -0.8% | $2.8B -0.3% | $2.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | -5.0% -62.0pp | 57.0% +2.2pp | 54.8% +2.2pp | 52.6% -1.0pp | 53.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $1.7B -1.8% | $1.8B -0.8% | $1.8B +5.4% | $1.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $0 -100.0% | $2.8B -14.6% | $3.2B +18.9% | $2.7B +5.0% | $2.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $351.9M -62.7% | $943.0M +3.1% | $915.0M -1.5% | $929.0M +3.8% | $895.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $553.5M -54.0% | $1.2B +76.2% | $682.0M -36.9% | $1.1B -8.5% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 45.1% +20.9pp | 24.2% +11.0pp | 13.2% -6.7pp | 20.0% -2.2pp | 22.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$62.0M -198.4% | $63.0M +115.2% | -$414.0M -439.3% | $122.0M -53.3% | $261.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.0% -6.3pp | 1.3% +9.3pp | -8.0% -10.3pp | 2.3% -2.6pp | 4.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $40.3M +49.3% | $27.0M +35.0% | $20.0M +17.6% | $17.0M +54.5% | $11.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $112.7M -59.6% | $279.0M +14.3% | $244.0M +40.2% | $174.0M -25.0% | $232.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $151.0M +281.9% | -$83.0M -31.7% | -$63.0M -2200.0% | $3.0M +107.5% | -$40.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $89.0M +544.8% | -$20.0M +95.8% | -$477.0M -481.6% | $125.0M -43.4% | $221.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.2% +7.6pp | -0.4% +8.8pp | -9.2% -11.6pp | 2.3% -1.8pp | 4.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$62.2M -1136.4% | $6.0M -40.0% | $10.0M -81.1% | $53.0M +60.6% | $33.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$6.2M +77.7% | -$28.0M +94.4% | -$500.0M -906.5% | $62.0M -60.3% | $156.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.5% +0.1pp | -0.6% +9.1pp | -9.7% -10.8pp | 1.1% -1.8pp | 2.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +22.4% | -$1 +83.1% | -$5 -7100.0% | -$0 -106.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +22.4% | -$1 +83.1% | -$5 -7079.5% | -$0 -107.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $115.2M +1.0% | $114.0M +0.9% | $113.0M -0.9% | $114.0M -0.9% | $115.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $115.2M +1.0% | $114.0M +0.9% | $113.0M -0.9% | $114.0M -1.7% | $116.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lumen Technologies, Inc.
NYSE:LUMN
$8.74B
Telecom Argentina S.A.
NYSE:TEO
$6.58B
Turkcell Iletisim Hizmetleri A.S.
NYSE:TKC
$5.21B
Liberty Global plc
NASDAQ:LBTYK
$4.06B
PLDT Inc.
NYSE:PHI
$3.79B
VEON Ltd.
NASDAQ:VEON
$3.63B
Array Digital Infrastructure, Inc.
NYSE:AD
$3.52B
Kyivstar Group Ltd. Common Shares
NASDAQ:KYIV
$3.15B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TDS generate?
Telephone and Data Systems, Inc. (TDS) reported $1.23B of revenue in fiscal 2025.
Is TDS profitable?
Telephone and Data Systems, Inc. (TDS) reported -$6,236,000.00 of net income, with a net margin of -0.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.