Transcontinental Realty Investors, Inc.
NYSE:TCI · New York Stock Exchange
+$0.73 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TCI · Revenue to Net Income
Key Ratios
Analysis
$49.4M of revenue converted into $9.4M of net income for the selected period. Gross margin is -40.9% and net margin is 17.4%, showing how much revenue survives after costs and taxes. EPS is $1.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $49.1M +9.6% | $44.8M -4.8% | $47.0M +38.0% | $34.1M -9.9% | $37.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $62.2M +129.7% | $27.1M -3.0% | $27.9M +52.1% | $18.3M -12.1% | $20.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$13.1M -174.0% | $17.7M -7.5% | $19.1M +21.5% | $15.7M -7.1% | $16.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -26.7% -66.2pp | 39.5% -1.1pp | 40.7% -5.5pp | 46.2% +1.4pp | 44.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.8M -56.8% | $13.5M -26.4% | $18.4M +2.4% | $17.9M -26.0% | $24.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$6.7M -128.7% | $23.5M -19.4% | $29.1M +16.4% | $25.0M -24.4% | $33.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $12.6M +0.4% | $12.5M -14.0% | $14.6M +11.1% | $13.1M -12.8% | $15.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $40.7M +41.6% | $28.8M -13.0% | $33.1M -94.5% | $602.6M +1180.2% | $47.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 83.0% +18.8pp | 64.3% -6.0pp | 70.3% -1698.0pp | 1768.3% +1643.7pp | 124.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$6.3M -9.9% | -$5.8M +42.2% | -$10.0M -7.6% | -$9.3M +42.6% | -$16.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -12.9% -0.0pp | -12.9% +8.4pp | -21.2% +6.0pp | -27.2% +15.5pp | -42.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $17.1M -21.8% | $21.9M -27.1% | $30.0M +12.2% | $26.7M +36.6% | $19.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.7M -12.7% | $7.6M -17.7% | $9.3M -53.1% | $19.8M -19.5% | $24.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $27.8M +93.8% | $14.4M -25.1% | $19.2M -96.7% | $581.5M +2204.8% | $25.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $21.5M +150.3% | $8.6M -6.5% | $9.2M -98.4% | $572.2M +6211.4% | $9.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 43.8% +24.6pp | 19.2% -0.4pp | 19.5% -1659.4pp | 1679.0% +1655.0pp | 24.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.1M +266.0% | $1.9M -0.5% | $1.9M -98.1% | $103.2M +10306.7% | -$1.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $13.8M +135.5% | $5.9M -1.3% | $5.9M -98.7% | $468.3M +4882.6% | $9.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 28.1% +15.0pp | 13.1% +0.5pp | 12.6% -1361.4pp | 1374.0% +1349.2pp | 24.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +135.3% | $1 -1.4% | $1 -98.7% | $54 +4872.5% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +135.3% | $1 -1.4% | $1 -98.7% | $54 +4872.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $8.6M +0.0% | $8.6M +0.0% | $8.6M +0.0% | $8.6M +0.0% | $8.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.6M +0.0% | $8.6M +0.0% | $8.6M +0.0% | $8.6M +0.0% | $8.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The RMR Group Inc.
NASDAQ:RMR
$653.97M
Industrial Logistics Properties Trust
NASDAQ:ILPT
$551.99M
Community Healthcare Trust Incorporated
NYSE:CHCT
$502.29M
FRP Holdings, Inc.
NASDAQ:FRPH
$454.91M
Five Point Holdings, LLC
NYSE:FPH
$365.79M
Maui Land & Pineapple Company, Inc.
NYSE:MLP
$352.40M
Seaport Entertainment Group Inc.
NYSE:SEG
$313.97M
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$280.46M
Service Properties Trust
NASDAQ:SVC
$270.83M
New England Realty Associates Limited Partnership
AMEX:NEN
$204.38M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TCI generate?
Transcontinental Realty Investors, Inc. (TCI) reported $49.06M of revenue in fiscal 2025.
Is TCI profitable?
Transcontinental Realty Investors, Inc. (TCI) reported $13.80M of net income, with a net margin of 28.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.