AT&T Inc. 5.35% GLB NTS 66
NYSE:TBB · New York Stock Exchange
+$0.06 today
Vol 0.11M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TBB · Revenue to Net Income
Key Ratios
Analysis
$126.5B of revenue converted into $21.4B of net income for the selected period. Gross margin is 77.7% and net margin is 17.0%, showing how much revenue survives after costs and taxes. EPS is $2.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $125.6B +2.7% | $122.3B -0.1% | $122.4B +1.4% | $120.7B -9.9% | $134.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $25.4B -63.6% | $69.8B +1.3% | $68.9B +35.5% | $50.8B -15.8% | $60.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $100.2B +90.8% | $52.5B -1.9% | $53.5B -23.4% | $69.9B -5.1% | $73.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 79.8% +36.8pp | 42.9% -0.8pp | 43.7% -14.2pp | 57.9% +3.0pp | 54.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $955.0M +0.1% | $954.0M -22.8% | $1.2B -6.7% | $1.3B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $28.9B +5.9% | $27.3B -1.8% | $27.8B -4.0% | $29.0B -2.4% | $29.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $76.1B +169.0% | $28.3B -1.7% | $28.8B -61.4% | $74.5B +56.0% | $47.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $20.9B +1.5% | $20.6B +9.6% | $18.8B +4.2% | $18.0B +0.9% | $17.9B | $374.2M | $1.2B | $631.8M |
| EBITDA | $54.7B +24.2% | $44.0B -2.9% | $45.3B +115.1% | $21.1B -60.8% | $53.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 43.5% +7.5pp | 36.0% -1.0pp | 37.0% +19.6pp | 17.4% -22.6pp | 40.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $24.2B -0.4% | $24.3B -2.0% | $24.8B +640.0% | -$4.6B -117.7% | $25.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.2% -0.6pp | 19.8% -0.4pp | 20.2% +24.0pp | -3.8% -23.1pp | 19.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.8B +0.9% | $6.7B +0.8% | $6.7B +9.0% | $6.1B -8.3% | $6.7B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.8B +137.6% | -$7.6B -53.7% | -$4.9B -429.5% | $1.5B -54.4% | $3.3B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $27.0B +61.7% | $16.7B -15.9% | $19.8B +741.5% | -$3.1B -110.6% | $29.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.5% +7.8pp | 13.6% -2.6pp | 16.2% +18.8pp | -2.6% -24.3pp | 21.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.6B -18.5% | $4.4B +5.2% | $4.2B +11.8% | $3.8B -29.9% | $5.4B | $1.3B | -$1.6B | $745.2M |
| Net Income | $21.9B +99.9% | $10.9B -24.0% | $14.4B +268.9% | -$8.5B -142.4% | $20.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 17.4% +8.5pp | 8.9% -2.8pp | 11.8% +18.8pp | -7.1% -22.0pp | 15.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +104.0% | $1 -24.4% | $2 +261.5% | -$1 -144.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +104.0% | $1 -24.4% | $2 +274.3% | -$1 -141.4% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.2B -0.4% | $7.2B +0.3% | $7.2B +0.2% | $7.2B -0.0% | $7.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.2B -0.3% | $7.2B -0.7% | $7.3B -4.3% | $7.6B +1.1% | $7.5B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
T-Mobile US, Inc.
NASDAQ:TMUS
$195.64B
Verizon Communications Inc.
NYSE:VZ
$189.61B
Spotify Technology S.A.
NYSE:SPOT
$96.77B
Comcast Corporation
NASDAQ:CMCSA
$80.54B
América Móvil, S.A.B. de C.V.
NYSE:AMX
$79.53B
Rogers Communications Inc.
NYSE:RCI
$20.23B
Charter Communications, Inc.
NASDAQ:CHTR
$18.05B
Liberty Broadband Corporation
NASDAQ:LBRDA
$4.31B
VEON Ltd.
NASDAQ:VEON
$3.58B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TBB generate?
AT&T Inc. 5.35% GLB NTS 66 (TBB) reported $125.65B of revenue in fiscal 2025.
Is TBB profitable?
AT&T Inc. 5.35% GLB NTS 66 (TBB) reported $21.89B of net income, with a net margin of 17.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.