TAL Education Group
NYSE:TAL · New York Stock Exchange
-$0.03 today
Vol 3.56M · Avg 3.50M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TAL · Revenue to Net Income
Key Ratios
Analysis
$3.0B of revenue converted into $532.5M of net income for the selected period. Gross margin is 55.3% and net margin is 16.8%, showing how much revenue survives after costs and taxes. EPS is $2.82, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0B +34.2% | $2.3B +51.1% | $1.5B +46.6% | $1.0B -76.9% | $4.4B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $1.3B +28.4% | $1.0B +53.5% | $683.8M +57.3% | $434.8M -80.3% | $2.2B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.7B +39.3% | $1.2B +49.0% | $805.6M +38.6% | $581.3M -73.5% | $2.2B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 55.4% +2.0pp | 53.3% -0.7pp | 54.1% -3.1pp | 57.2% +7.4pp | 49.8% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $1.4B +15.5% | $1.2B +35.5% | $891.2M +28.4% | $694.3M -70.1% | $2.3B | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $1.4B +15.9% | $1.2B +35.0% | $891.2M +28.4% | $694.3M -70.1% | $2.3B | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $72.7M +39.0% | $52.3M +108.4% | $25.1M -30.9% | $36.3M -80.4% | $185.6M | $1.2B | $374.2M | $1.2B |
| EBITDA | $759.8M +334.5% | $174.9M +381.4% | $36.3M +148.3% | -$75.2M +86.9% | -$575.3M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 25.2% +17.4pp | 7.8% +5.3pp | 2.4% +9.8pp | -7.4% +5.7pp | -13.1% | 10.0% | 5.6% | 46.3% |
| Operating Income | $277.1M +8881.9% | -$3.2M +96.3% | -$85.6M +24.2% | -$113.0M +13.4% | -$130.5M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 9.2% +9.3pp | -0.1% +5.6pp | -5.7% +5.4pp | -11.1% -8.2pp | -3.0% | 18.7% | 16.6% | 24.1% |
| Interest Income | $62.3M -25.4% | $83.5M -1.7% | $84.9M +38.0% | $61.6M -40.3% | $103.2M | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $7.9M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $410.0M +226.1% | $125.7M +29.8% | $96.8M +6622.0% | $1.4M +100.2% | -$638.2M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $687.1M +460.5% | $122.6M +991.2% | $11.2M +110.1% | -$111.6M +85.5% | -$768.7M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 22.8% +17.3pp | 5.4% +4.7pp | 0.8% +11.7pp | -11.0% +6.5pp | -17.5% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $155.0M +304.5% | $38.3M +149.3% | $15.4M -22.9% | $19.9M -95.0% | $397.7M | $666.8M | $1.3B | -$1.6B |
| Net Income | $532.7M +529.8% | $84.6M +2469.1% | -$3.6M +97.4% | -$135.1M +88.1% | -$1.1B | $5.0B | $4.9B | $4.8B |
| Net Margin | 17.6% +13.9pp | 3.8% +4.0pp | -0.2% +13.1pp | -13.3% +12.6pp | -25.9% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $3 +121.4% | $1 +2189.6% | -$0 +96.9% | -$2 +87.9% | -$16 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $3 +119.0% | $1 +2472.9% | -$0 +97.2% | -$2 +87.9% | -$16 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $190.4M +181.2% | $67.7M +15.4% | $58.7M -16.1% | $69.9M -1.3% | $70.9M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $192.9M +184.9% | $67.7M +0.9% | $67.1M -4.4% | $70.2M -1.0% | $70.9M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sprouts Farmers Market, Inc.
NASDAQ:SFM
$7.34B
New Oriental Education & Technology Group Inc.
NYSE:EDU
$7.18B
Conagra Brands, Inc.
NYSE:CAG
$6.28B
Ingredion Incorporated
NYSE:INGR
$6.21B
Lamb Weston Holdings, Inc.
NYSE:LW
$6.15B
Laureate Education, Inc.
NASDAQ:LAUR
$5.07B
Graham Holdings Company
NYSE:GHC
$4.93B
Ollie's Bargain Outlet Holdings, Inc.
NASDAQ:OLLI
$4.60B
e.l.f. Beauty, Inc.
NYSE:ELF
$3.79B
Grand Canyon Education, Inc.
NASDAQ:LOPE
$3.75B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TAL generate?
TAL Education Group (TAL) reported $3.02B of revenue in fiscal 2026.
Is TAL profitable?
TAL Education Group (TAL) reported $532.73M of net income, with a net margin of 17.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.