Suzano S.A.
NYSE:SUZ · New York Stock Exchange
-$0.14 today
Vol 3.96M · Avg 3.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SUZ · Revenue to Net Income
Key Ratios
Analysis
$49.7B of revenue converted into $11.4B of net income for the selected period. Gross margin is 31.0% and net margin is 23.5%, showing how much revenue survives after costs and taxes. EPS is $9.21, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $49.1B +3.6% | $47.4B +19.2% | $39.8B -20.2% | $49.8B +21.6% | $41.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $33.8B +23.5% | $27.4B +9.3% | $25.1B +1.0% | $24.8B +20.4% | $20.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $15.3B -23.6% | $20.0B +36.3% | $14.7B -41.3% | $25.0B +22.9% | $20.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.1% -11.1pp | 42.2% +5.3pp | 36.9% -13.3pp | 50.2% +0.5pp | 49.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.1B +36.8% | $4.5B +29.3% | $3.4B +9.8% | $3.1B +11.3% | $2.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.1B -5.4% | $4.3B +75.0% | $2.5B -11.6% | $2.8B +28.4% | $2.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $11.1B +24.8% | $8.9B +21.2% | $7.3B -1.6% | $7.4B +5.0% | $7.1B | $374.2M | $1.2B | $631.8M |
| EBITDA | $37.6B +60.4% | $23.5B -20.2% | $29.4B -26.8% | $40.2B +104.3% | $19.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 76.6% +27.1pp | 49.5% -24.5pp | 73.9% -6.7pp | 80.6% +32.6pp | 48.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $11.2B -28.6% | $15.7B +28.4% | $12.2B -45.0% | $22.2B +22.2% | $18.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.8% -10.3pp | 33.1% +2.4pp | 30.7% -13.9pp | 44.6% +0.2pp | 44.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.6B -2.8% | $1.6B +28.4% | $1.2B +28.7% | $967.0M +370.4% | $205.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.5B +33.4% | $4.9B +20.3% | $4.1B -11.2% | $4.6B +22.4% | $3.7B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $8.8B +130.6% | -$28.8B -598.2% | $5.8B -10.1% | $6.4B +168.8% | -$9.3B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $20.0B +252.6% | -$13.1B -172.9% | $18.0B -37.2% | $28.7B +224.4% | $8.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 40.7% +68.4pp | -27.7% -72.9pp | 45.3% -12.2pp | 57.5% +35.9pp | 21.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.8B +212.7% | -$6.1B -255.9% | $3.9B -26.0% | $5.3B +2564.7% | $197.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $13.1B +285.8% | -$7.1B -150.2% | $14.1B -39.8% | $23.4B +171.0% | $8.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 26.8% +41.7pp | -14.9% -50.4pp | 35.4% -11.5pp | 46.9% +25.9pp | 21.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 +290.2% | -$6 -151.5% | $11 -38.3% | $18 +175.1% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +290.2% | -$6 -151.5% | $11 -38.2% | $18 +175.0% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.2B -2.2% | $1.3B -2.5% | $1.3B -2.4% | $1.3B -1.4% | $1.3B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.2B -2.0% | $1.3B -2.5% | $1.3B -2.5% | $1.3B -1.4% | $1.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pan American Silver Corp.
NYSE:PAAS
$21.26B
Albemarle Corporation
NYSE:ALB
$19.64B
Alcoa Corporation
NYSE:AA
$16.30B
CF Industries Holdings, Inc.
NYSE:CF
$16.26B
Alamos Gold Inc.
NYSE:AGI
$15.67B
Royal Gold, Inc.
NASDAQ:RGLD
$15.16B
James Hardie Industries plc
NYSE:JHX
$14.27B
MP Materials Corp.
NYSE:MP
$10.83B
Harmony Gold Mining Company Limited
NYSE:HMY
$10.80B
The Mosaic Company
NYSE:MOS
$7.15B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SUZ generate?
Suzano S.A. (SUZ) reported $49.13B of revenue in fiscal 2025.
Is SUZ profitable?
Suzano S.A. (SUZ) reported $13.14B of net income, with a net margin of 26.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.