Sunoco LP
NYSE:SUN · New York Stock Exchange
-$0.72 today
Vol 0.45M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SUN · Revenue to Net Income
Key Ratios
Analysis
$30.7B of revenue converted into $874.0M of net income for the selected period. Gross margin is 10.0% and net margin is 2.4%, showing how much revenue survives after costs and taxes. EPS is $3.95, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $25.2B +11.1% | $22.7B -1.6% | $23.1B -10.3% | $25.7B +46.2% | $17.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $23.1B +10.2% | $21.0B -4.2% | $21.9B -10.8% | $24.5B +49.4% | $16.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +21.6% | $1.7B +46.9% | $1.2B -0.7% | $1.2B +1.1% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.3% +0.7pp | 7.6% +2.5pp | 5.1% +0.5pp | 4.6% -2.1pp | 6.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $296.0M +6.9% | $277.0M +42.8% | $194.0M +6.0% | $183.0M +8.9% | $168.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B +25.1% | $939.0M +72.9% | $543.0M +6.9% | $508.0M +19.8% | $424.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $688.0M +87.0% | $368.0M +96.8% | $187.0M -3.1% | $193.0M +9.0% | $177.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.8B +77.2% | $1.0B +23.8% | $829.0M -4.7% | $870.0M -1.9% | $887.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.2% +2.7pp | 4.5% +0.9pp | 3.6% +0.2pp | 3.4% -1.7pp | 5.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $929.0M +17.4% | $791.0M +24.6% | $635.0M -6.3% | $678.0M -9.5% | $749.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.7% +0.2pp | 3.5% +0.7pp | 2.8% +0.1pp | 2.6% -1.6pp | 4.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $13.0M +333.3% | $3.0M +200.0% | $1.0M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $541.0M +33.9% | $404.0M +83.6% | $220.0M +20.2% | $183.0M +17.3% | $156.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$340.0M -231.8% | $258.0M +225.9% | -$205.0M -15.8% | -$177.0M +9.2% | -$195.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $589.0M -43.9% | $1.0B +144.0% | $430.0M -14.2% | $501.0M -9.6% | $554.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.3% -2.3pp | 4.6% +2.8pp | 1.9% -0.1pp | 1.9% -1.2pp | 3.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $62.0M -64.6% | $175.0M +386.1% | $36.0M +38.5% | $26.0M -13.3% | $30.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $527.0M -26.4% | $716.0M +130.2% | $311.0M -21.7% | $397.0M -11.0% | $446.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.1% -1.1pp | 3.2% +1.8pp | 1.3% -0.2pp | 1.5% -1.0pp | 2.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -39.1% | $6 +63.2% | $4 -21.9% | $5 -11.4% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -39.0% | $6 +64.4% | $4 -22.0% | $5 -11.4% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $136.5M +15.2% | $118.5M +41.0% | $84.1M +0.4% | $83.8M +0.5% | $83.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $137.2M +15.0% | $119.3M +40.2% | $85.1M +0.3% | $84.8M +0.4% | $84.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
APA Corporation
NASDAQ:APA
$11.99B
HF Sinclair Corporation
NYSE:DINO
$11.88B
Antero Midstream Corporation
NYSE:AM
$10.16B
Frontline Ltd.
NYSE:FRO
$8.65B
Range Resources Corporation
NYSE:RRC
$8.64B
Hess Midstream LP
NYSE:HESM
$7.59B
South Bow Corporation
NYSE:SOBO
$7.53B
National Fuel Gas Company
NYSE:NFG
$7.22B
Ultrapar Participações S.A.
NYSE:UGP
$5.03B
Centrus Energy Corp.
NYSE:LEU
$3.23B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SUN generate?
Sunoco LP (SUN) reported $25.20B of revenue in fiscal 2025.
Is SUN profitable?
Sunoco LP (SUN) reported $527.00M of net income, with a net margin of 2.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.