Sun Communities, Inc.
NYSE:SUI · New York Stock Exchange
+$1.10 today
Vol 0.68M · Avg 0.88M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SUI · Revenue to Net Income
Key Ratios
Analysis
$2.3B of revenue converted into $1.4B of net income for the selected period. Gross margin is 52.4% and net margin is 58.5%, showing how much revenue survives after costs and taxes. EPS is $11.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B -27.9% | $3.2B +0.7% | $3.2B +8.3% | $2.9B +29.8% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.1B +23.0% | $1.7B +0.9% | $1.7B +11.1% | $1.5B +36.9% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $213.5M -85.8% | $1.5B +0.4% | $1.5B +5.4% | $1.4B +23.0% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.3% -37.6pp | 46.8% -0.1pp | 47.0% -1.3pp | 48.3% -2.7pp | 50.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $236.7M -19.8% | $295.3M +8.5% | $272.1M +5.7% | $257.4M +42.0% | $181.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$268.7M -127.5% | $976.0M +4.7% | $932.1M +8.5% | $859.2M +22.0% | $704.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $507.9M -25.4% | $680.7M +3.1% | $660.0M +9.7% | $601.8M +15.1% | $522.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $683.8M -38.0% | $1.1B +42.9% | $771.6M -30.2% | $1.1B +0.5% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.7% -4.8pp | 34.5% +10.2pp | 24.3% -13.4pp | 37.7% -11.0pp | 48.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $482.2M -7.7% | $522.6M -6.8% | $560.7M +0.7% | $556.8M +24.5% | $447.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.9% +4.6pp | 16.3% -1.3pp | 17.6% -1.3pp | 19.0% -0.8pp | 19.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $48.5M +134.3% | $20.7M -54.4% | $45.4M +29.0% | $35.2M +187.8% | $12.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $224.5M -35.9% | $350.4M +6.5% | $329.1M +40.6% | $234.0M +43.7% | $162.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$530.8M -17.7% | -$450.8M +42.1% | -$778.2M -171.2% | -$286.9M -796.6% | -$32.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$48.6M -167.7% | $71.8M +133.0% | -$217.5M -180.6% | $269.9M -35.0% | $415.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.1% -4.4pp | 2.2% +9.1pp | -6.8% -16.0pp | 9.2% -9.2pp | 18.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$49.2M -39.4% | -$35.3M -320.2% | -$8.4M -237.7% | $6.1M +369.2% | $1.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.4B +1443.6% | $89.0M +141.7% | -$213.3M -188.1% | $242.0M -36.3% | $380.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 59.6% +56.8pp | 2.8% +9.5pp | -6.7% -15.0pp | 8.2% -8.6pp | 16.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 +1426.8% | $1 +141.0% | -$2 -186.5% | $2 -40.5% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +1426.8% | $1 +141.3% | -$2 -186.0% | $2 -40.5% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $124.9M +0.3% | $124.5M +0.9% | $123.4M +2.7% | $120.2M +6.7% | $112.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $124.9M -1.8% | $127.2M +2.7% | $123.8M +0.7% | $122.9M +9.1% | $112.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AvalonBay Communities, Inc.
NYSE:AVB
$26.53B
Equity Residential
NYSE:EQR
$25.23B
Essex Property Trust, Inc.
NYSE:ESS
$18.23B
Mid-America Apartment Communities, Inc.
NYSE:MAA
$16.17B
UDR, Inc.
NYSE:UDR
$12.80B
Equity LifeStyle Properties, Inc.
NYSE:ELS
$12.57B
American Homes 4 Rent
NYSE:AMH
$11.98B
Camden Property Trust
NYSE:CPT
$11.56B
UMH Properties, Inc.
NYSE:UMH
$1.30B
NexPoint Residential Trust, Inc.
NYSE:NXRT
$728.86M
Clipper Realty Inc.
NYSE:CLPR
$53.29M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SUI generate?
Sun Communities, Inc. (SUI) reported $2.31B of revenue in fiscal 2025.
Is SUI profitable?
Sun Communities, Inc. (SUI) reported $1.37B of net income, with a net margin of 59.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.