StubHub Holdings, Inc.
TechnologyNYSE:STUB · New York Stock Exchange
+$0.84 today
Vol 8.78M · Avg 4.67M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$2.0B -71056.8% | -$2.8M -100.7% | $405.2M +255.3% | -$261.0M +58.6% | -$630.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $25.6M +4.4% | $24.5M +7.8% | $22.8M -73.2% | $85.0M -61.9% | $223.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $356.8M +518.3% | $57.7M +117.7% | -$326.0M -2720.0% | $12.4M -30.4% | $17.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $7.7M -77.8% | $34.9M +63.3% | $21.4M -81.1% | $113.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $147.0M -16.6% | $176.3M +50.9% | $116.9M -31.1% | $169.5M +340.2% | $38.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.2M -116.7% | $6.9M +191.4% | -$7.6M -333.6% | $3.2M +161.1% | -$5.3M | $592.6M | $1.3B | $626.2M |
| Inventory | -$6.1M +69.3% | -$19.8M | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$44.3M -160.3% | $73.5M +386.1% | -$25.7M -232.1% | $19.4M +1728.5% | $1.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $198.5M +71.5% | $115.8M -22.9% | $150.1M +2.2% | $146.8M +243.4% | $42.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.7B +82343.5% | -$2.0M -103.8% | $53.7M +171.7% | -$74.9M -173.9% | $101.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $192.6M -26.4% | $261.5M -14.9% | $307.4M +746.9% | -$47.5M +65.1% | -$136.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.4M +78.2% | -$6.4M -17.3% | -$5.4M -135.8% | -$2.3M +35.2% | -$3.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 +100.0% | -$45.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$4.7M -26.8% | -$3.7M -496.1% | $938.0K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$34.4M -439.1% | -$6.4M -17.3% | -$5.4M -665.8% | -$710.0K +98.6% | -$49.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$909.8M -1341.2% | -$63.1M -211.3% | -$20.3M +0.0% | -$20.3M -6.8% | -$19.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.1B | $0 | $0 -100.0% | $3.2M -96.8% | $99.9M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.0M | $0 +100.0% | -$1.1M +78.0% | -$5.0M -182.8% | -$1.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$68.5M -800.4% | -$7.6M -1609.7% | $504.0K +1262.2% | $37.0K +100.2% | -$19.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $71.8M +253.7% | -$46.7M -149.6% | $94.1M +170.2% | -$134.2M -206.4% | $126.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $10.3M +176.3% | -$13.5M -331.0% | $5.9M +138.4% | -$15.3M -65.1% | -$9.3M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $240.3M +23.3% | $194.9M -51.5% | $401.9M +303.3% | -$197.7M -189.8% | -$68.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $191.2M -25.1% | $255.1M -15.5% | $302.0M +706.0% | -$49.8M +64.3% | -$139.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
JFrog Ltd.
NASDAQ:FROG
$9.41B
Clearwater Analytics Holdings, Inc.
NYSE:CWAN
$7.23B
Commvault Systems, Inc.
NASDAQ:CVLT
$5.27B
SentinelOne, Inc.
NYSE:S
$5.00B
CleanSpark, Inc.
NASDAQ:CLSK
$4.23B
Bitdeer Technologies Group
NASDAQ:BTDR
$4.16B
SoundHound AI, Inc.
NASDAQ:SOUN
$2.99B
Shift4 Payments, Inc.
NYSE:FOUR
$2.85B
Workiva Inc.
NYSE:WK
$2.75B
Via Transportation, Inc.
NYSE:VIA
$1.17B
SEC Filings
Recent regulatory filings
No filings found.
Does STUB generate free cash flow?
StubHub Holdings, Inc. (STUB) generated $191.18M of free cash flow in fiscal 2025.
How much operating cash flow does STUB produce?
Operating cash flow was $192.57M, before capital expenditures of $1.39M.
Explore More
Continue the stock analysis
Jump to another research area for this company.