Stewart Information Services Corporation
NYSE:STC · New York Stock Exchange
+$0.74 today
Vol 0.19M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:STC · Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into $129.4M of net income for the selected period. Gross margin is 79.7% and net margin is 4.2%, showing how much revenue survives after costs and taxes. EPS is $4.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +17.3% | $2.5B +10.3% | $2.3B -26.5% | $3.1B -7.2% | $3.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $358.7M +346.1% | $80.4M +0.2% | $80.3M -21.9% | $102.7M -18.6% | $126.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.6B +6.3% | $2.4B +10.7% | $2.2B -26.6% | $3.0B -6.7% | $3.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 87.7% -9.0pp | 96.8% +0.3pp | 96.4% -0.2pp | 96.7% +0.5pp | 96.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.0B +40.1% | $745.4M +4.6% | $712.8M -11.1% | $802.0M +3.2% | $777.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.4B +4.4% | $2.3B +8.5% | $2.1B -22.6% | $2.7B -0.4% | $2.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $61.1M -0.9% | $61.6M -1.3% | $62.4M +9.2% | $57.2M +57.1% | $36.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $241.4M +23.3% | $195.8M +36.9% | $143.0M -53.6% | $308.2M -35.2% | $475.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.3% +0.4pp | 7.9% +1.5pp | 6.3% -3.7pp | 10.0% -4.3pp | 14.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $165.5M +44.8% | $114.3M +87.8% | $60.9M -73.8% | $232.7M -46.4% | $434.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.7% +1.1pp | 4.6% +1.9pp | 2.7% -4.9pp | 7.6% -5.5pp | 13.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.4M +2.7% | $19.9M +0.9% | $19.7M +7.2% | $18.4M +265.8% | $5.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $165.5M +44.8% | $114.3M +87.8% | $60.9M -73.8% | $232.7M -46.4% | $434.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.7% +1.1pp | 4.6% +1.9pp | 2.7% -4.9pp | 7.6% -5.5pp | 13.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $35.4M +35.3% | $26.2M +71.4% | $15.3M -70.0% | $50.9M -45.9% | $94.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $115.6M +57.6% | $73.3M +140.8% | $30.4M -81.2% | $162.3M -49.8% | $323.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.0% +1.0pp | 2.9% +1.6pp | 1.3% -3.9pp | 5.3% -4.5pp | 9.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +54.0% | $3 +138.7% | $1 -81.4% | $6 -50.4% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +54.8% | $3 +135.1% | $1 -81.3% | $6 -50.1% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $29.0M +5.1% | $27.6M +1.2% | $27.3M +0.6% | $27.1M +1.1% | $26.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $29.0M +3.2% | $28.1M +2.2% | $27.5M +0.6% | $27.3M +0.7% | $27.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PACS Group, Inc.
NYSE:PACS
$5.68B
Aspen Insurance Holdings Limited
AHL
$3.44B
WisdomTree, Inc.
NYSE:WT
$2.83B
First Bancorp
NASDAQ:FBNC
$2.51B
Nicolet Bankshares, Inc.
NYSE:NIC
$2.30B
LendingClub Corporation
NYSE:LC
$2.21B
Skyward Specialty Insurance Group, Inc.
NASDAQ:SKWD
$2.06B
OFG Bancorp
NYSE:OFG
$1.98B
Horace Mann Educators Corporation
NYSE:HMN
$1.97B
Slide Insurance Holdings, Inc. Common Stock
NASDAQ:SLDE
$1.90B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STC generate?
Stewart Information Services Corporation (STC) reported $2.92B of revenue in fiscal 2025.
Is STC profitable?
Stewart Information Services Corporation (STC) reported $115.56M of net income, with a net margin of 4.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.