Scully Royalty Ltd.
Financial ServicesNYSE:SRL · New York Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$83.2M of revenue converted into -$22.2M of net income for the selected period. Gross margin is 44.2% and net margin is -30.6%, showing how much revenue survives after costs and taxes. EPS is $-1.49, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $37.1M -31.3% | $54.0M -17.9% | $65.7M -9.3% | $72.5M +28.1% | $56.6M | $921.6M | $731.2M | $843.2M |
| Cost of Revenue | $22.9M -10.6% | $25.6M -36.8% | $40.5M -2.1% | $41.3M +5.5% | $39.2M | $804.0M | $882.4M | $1.3B |
| Gross Profit | $14.2M -50.0% | $28.4M +12.4% | $25.3M -18.9% | $31.1M +79.0% | $17.4M | $7.6B | $6.2B | $4.9B |
| Gross Margin | 38.3% -14.3pp | 52.6% +14.2pp | 38.4% -4.5pp | 43.0% +12.2pp | 30.7% | 28.9% | 38.3% | 12.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $1.3B | $490.4M | $1.1B |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $923.0M | -$1.5B | $732.6M |
| Operating Expenses | $16.9M +5.9% | $15.9M -9.7% | $17.6M +39.2% | $12.7M +150.4% | $5.1M | $7.0B | $8.7B | $7.3B |
| Depreciation & Amortization | $7.6M -2.7% | $7.8M -29.5% | $11.0M -1.5% | $11.2M +2.6% | $10.9M | $1.2B | $631.8M | $1.5B |
| EBITDA | -$9.8M -150.0% | $19.5M +265.3% | -$11.8M -138.1% | $31.0M +32.8% | $23.4M | $6.8B | $9.3B | $11.9B |
| EBITDA Margin | -26.4% -62.6pp | 36.2% +54.2pp | -18.0% -60.8pp | 42.8% +1.5pp | 41.3% | 46.3% | 42.0% | 37.7% |
| Operating Income | -$2.7M -121.5% | $12.5M +63.5% | $7.6M -58.7% | $18.5M +49.7% | $12.3M | $14.0B | -$15.7B | $14.3B |
| Operating Margin | -7.2% -30.3pp | 23.1% +11.5pp | 11.6% -13.9pp | 25.5% +3.7pp | 21.8% | 24.1% | 22.0% | 29.5% |
| Interest Income | $3.5M -6.6% | $3.8M -7.6% | $4.1M +522.6% | $659.7K +30.5% | $505.5K | -$1.6B | $405.0M | $561.8M |
| Interest Expense | $2.6M +51.1% | $1.7M -7.3% | $1.9M -5.1% | $2.0M +9.8% | $1.8M | $1.0B | $1.2B | $1.3B |
| Other Income / Expenses | -$17.3M -608.8% | -$2.4M +92.5% | -$32.3M -5031.7% | -$630.3K +62.8% | -$1.7M | $1.4B | $1.2B | $1.1B |
| Income Before Tax | -$20.0M -299.4% | $10.0M +140.5% | -$24.7M -238.6% | $17.8M +67.6% | $10.6M | $4.9B | $3.6B | $5.3B |
| Pre-Tax Margin | -53.9% -72.4pp | 18.6% +56.2pp | -37.6% -62.2pp | 24.6% +5.8pp | 18.8% | 18.7% | 26.2% | 24.1% |
| Income Tax Expense | $1.3M -84.9% | $8.6M +1624.9% | -$566.6K -105.5% | $10.3M -0.9% | $10.4M | -$1.6B | $745.2M | $1.0B |
| Net Income | -$21.6M -1682.1% | $1.4M +105.7% | -$24.1M -414.1% | $7.7M +2088.9% | $351.3K | $4.8B | $4.7B | -$15.5B |
| Net Margin | -58.3% -60.9pp | 2.5% +39.3pp | -36.7% -47.3pp | 10.6% +10.0pp | 0.6% | 17.5% | 22.5% | 27.5% |
| EPS (Basic) | -$1 -1685.2% | $0 +105.7% | -$2 -413.5% | $1 +1757.1% | $0 | $703.2M | $1.3B | $512.8M |
| EPS (Diluted) | -$1 -1685.2% | $0 +105.7% | -$2 -419.6% | $1 +1721.4% | $0 | $609.4M | $452.6M | $598.2M |
| Weighted Avg Shares | $14.8M +0.0% | $14.8M +0.1% | $14.8M +0.2% | $14.8M +17.7% | $12.6M | $925.8M | $1.1B | $1.3B |
| Weighted Avg Shares (Diluted) | $14.8M -0.0% | $14.8M +0.1% | $14.8M -0.7% | $14.9M +18.7% | $12.6M | $924.4M | $678.0M | -$1.5B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Maase Inc.
NASDAQ:MAAS
$5.17B
First Guaranty Bancshares, Inc.
NASDAQ:FGBI
$175.51M
DT Cloud Star Acquisition Corporation
NASDAQ:DTSQ
$100.76M
Alpha Cognition Inc. Common Stock
NASDAQ:ACOG
$93.03M
Auburn National Bancorporation, Inc.
NASDAQ:AUBN
$86.63M
Siebert Financial Corp.
NASDAQ:SIEB
$74.51M
Dominari Holdings Inc.
NASDAQ:DOMH
$50.90M
Prairie Operating Co.
PROP
$35.38M
X Financial
XYF
$34.09M
ASPAC III Acquisition Corp.
ASPC
$25.20M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SRL generate?
Scully Royalty Ltd. (SRL) reported $37.06M of revenue in fiscal 2024.
Is SRL profitable?
Scully Royalty Ltd. (SRL) reported -$21,611,843.00 of net income, with a net margin of -58.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.