Spruce Power Holding Corporation
NYSE:SPRU · New York Stock Exchange
-$0.04 today
Vol 0.05M · Avg 0.05M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$25.7M +63.3% | -$70.1M -12.1% | -$62.5M -16.1% | -$53.8M -286.9% | $28.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | -$317.0K -101.5% | $21.3M -1.4% | $21.6M +187.8% | $7.5M +10316.7% | $72.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $3.0M +9.2% | $2.7M -6.0% | $2.9M | $0 -100.0% | $7.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$8.4M +40.8% | -$14.3M -243.9% | $9.9M +591.0% | $1.4M +438.0% | -$424.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.0M +41.5% | -$3.5M -4205.9% | $85.0K -84.6% | $553.0K | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $929.0K +798.5% | -$133.0K +92.5% | -$1.8M -5.2% | -$1.7M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$7.3M +31.0% | -$10.6M -191.6% | $11.6M +350.3% | $2.6M +707.5% | -$424.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $28.0M +51.0% | $18.5M +433.9% | -$5.5M +70.2% | -$18.6M +78.1% | -$84.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$3.5M +91.6% | -$41.8M -24.2% | -$33.7M +47.0% | -$63.5M -30.9% | -$48.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$221.0K +37.6% | -$354.0K +29.1% | -$499.0K | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $275.0K +100.2% | -$132.8M -208.1% | -$43.1M -11.7% | -$38.6M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $24.7M -3.5% | $25.6M +26.6% | $20.2M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $6.1M -8.0% | $6.6M +413.3% | $1.3M +108.7% | -$14.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $24.8M +124.4% | -$101.4M -506.0% | -$16.7M +55.1% | -$37.3M -151.5% | -$14.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$35.1M -141.8% | $83.9M +822.5% | -$11.6M -21.7% | -$9.5M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $150.0K -76.2% | $630.0K | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.8M -113.1% | -$853.0K +84.3% | -$5.4M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$336.0K +90.7% | -$3.6M -4677.2% | $79.0K +104.0% | -$2.0M -102.3% | $85.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$37.3M -146.9% | $79.4M +572.6% | -$16.8M -54.1% | -$10.9M -112.8% | $85.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$16.0M +74.9% | -$63.8M +5.1% | -$67.2M +39.8% | -$111.7M -606.8% | $22.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$3.8M +91.1% | -$42.2M -23.4% | -$34.2M +46.2% | -$63.5M -30.9% | -$48.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dawson Geophysical Company
NASDAQ:DWSN
$143.77M
SunPower Inc.
NASDAQ:SPWR
$79.12M
PEDEVCO Corp.
AMEX:PED
$59.77M
KLX Energy Services Holdings, Inc.
NASDAQ:KLXE
$56.75M
VivoPower International PLC
VVPR
$37.87M
U.S. Energy Corp.
USEG
$37.46M
Solarmax Technology Inc. Common Stock
SMXT
$22.54M
Beam Global
BEEM
$20.91M
Recon Technology, Ltd.
RCON
$16.58M
Maxeon Solar Technologies, Ltd.
MAXN
$6.27M
SEC Filings
Recent regulatory filings
No filings found.
Does SPRU generate free cash flow?
Spruce Power Holding Corporation (SPRU) generated -$3,751,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SPRU produce?
Operating cash flow was -$3,530,000.00, before capital expenditures of $221,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.