Sphere Entertainment Co.
Communication ServicesNYSE:SPHR · New York Stock Exchange
+$1.79 today
Vol 0.39M · Avg 0.79M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$462.5M -130.5% | -$200.6M -139.7% | $505.7M +365.9% | -$190.1M -14.2% | -$166.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $365.4M +42.5% | $256.5M +148.1% | $103.4M -17.1% | $124.6M +2.2% | $122.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$132.5M -207.3% | $123.5M +494.8% | -$31.3M +56.2% | -$71.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $68.2M +42.0% | $48.0M -23.4% | $62.7M -18.8% | $77.1M +9.3% | $70.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$159.5M +0.0% | -$159.5M -225.2% | $127.4M +101.7% | $63.2M +1992.4% | $3.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$115.1M +0.0% | -$115.1M -1720.4% | $7.1M +123.1% | -$30.7M -206.2% | -$10.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$28.1M +0.0% | -$28.1M -123.9% | $117.3M +49.5% | $78.4M +1589.0% | -$5.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$16.4M +0.0% | -$16.4M -640.6% | $3.0M -80.4% | $15.5M -15.6% | $18.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $168.7M +0.1% | $168.5M +121.9% | -$769.0M -886.2% | $97.8M +695.7% | -$16.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$19.7M +0.0% | -$19.7M -112.8% | $153.6M +8.7% | $141.3M +340.8% | -$58.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$289.8M +0.0% | -$289.8M +75.3% | -$1.2B -45.9% | -$805.2M -76.6% | -$456.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$2.5M -101.0% | $246.3M -52.3% | $516.7M +48648.1% | $1.1M +438.1% | $197.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $4.4M | $0 -100.0% | $361.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $55.2M +3209.3% | -$1.8M | $0 | $0 +100.0% | -$28.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$45.2M +0.0% | -$45.2M +93.1% | -$653.9M +18.7% | -$804.2M -552.8% | -$123.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $232.8M +0.0% | $232.8M +2.2% | $227.8M +845.2% | $24.1M -96.0% | $598.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $8.8M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$34.6M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 +100.0% | -$121.5M -5285.9% | -$2.3M -27.4% | -$1.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $11.5M +136.2% | -$31.9M -53.7% | -$20.7M +60.3% | -$52.2M -1116.5% | -$4.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $209.7M +0.0% | $209.7M +145.2% | $85.5M +381.5% | -$30.4M -105.1% | $592.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$771.0K +0.0% | -$771.0K +63.4% | -$2.1M -180.8% | -$750.0K -109.3% | $8.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $144.1M +0.0% | $144.1M +134.6% | -$416.9M +39.9% | -$694.0M -265.7% | $418.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$309.4M +0.0% | -$309.4M +69.7% | -$1.0B -53.9% | -$663.9M -29.0% | -$514.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lionsgate Studios Corp.
NYSE:LION
$4.17B
Madison Square Garden Entertainment Corp.
NYSE:MSGE
$3.47B
Atlanta Braves Holdings, Inc.
NASDAQ:BATRA
$3.45B
IAC InterActive Corp.
NASDAQ:IAC
$3.16B
IHS Holding Limited
NYSE:IHS
$2.80B
AMC Entertainment Holdings, Inc.
NYSE:AMC
$1.43B
iQIYI, Inc.
NASDAQ:IQ
$998.07M
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$782.71M
DouYu International Holdings Limited
DOYU
$149.69M
SEC Filings
Recent regulatory filings
No filings found.
Does SPHR generate free cash flow?
Sphere Entertainment Co. (SPHR) generated -$309,411,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SPHR produce?
Operating cash flow was -$19,658,000.00, before capital expenditures of $289.75M.
Explore More
Continue the stock analysis
Jump to another research area for this company.