NYSE:SPHR · New York Stock Exchange
+$2.39 today
Vol 0.41M · Avg 0.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SPHR · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $119.8M of net income for the selected period. Gross margin is 48.5% and net margin is 8.2%, showing how much revenue survives after costs and taxes. EPS is $1.93, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B +0.0% | $1.0B +79.0% | $573.8M -5.9% | $610.1M -5.8% | $647.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $804.3M +46.8% | $547.8M +60.1% | $342.2M +6.8% | $320.3M +21.8% | $262.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $222.6M -53.5% | $479.1M +106.8% | $231.6M -20.1% | $289.8M -24.7% | $384.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.7% -25.0pp | 46.7% +6.3pp | 40.4% -7.1pp | 47.5% -11.9pp | 59.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $380.8M -12.0% | $432.9M -4.3% | $452.1M +7.7% | $419.8M +39.1% | $301.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $445.6M -45.7% | $820.3M +62.5% | $504.7M +10.8% | $455.5M +42.3% | $320.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $256.5M +0.0% | $256.5M +148.1% | $103.4M -17.1% | $124.6M +2.2% | $122.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$23.9M +0.0% | -$23.9M -106.3% | $378.8M +979.9% | -$43.1M -123.2% | $185.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -2.3% +0.0pp | -2.3% -68.3pp | 66.0% +73.1pp | -7.1% -35.7pp | 28.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$223.0M +34.7% | -$341.2M -25.0% | -$273.0M -64.7% | -$165.7M -356.9% | $64.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -21.7% +11.5pp | -33.2% +14.4pp | -47.6% -20.4pp | -27.2% -37.1pp | 10.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $25.7M +0.0% | $25.7M +121.7% | $11.6M +259.6% | $3.2M +1.6% | $3.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $79.9M +0.0% | $79.9M | $0 -100.0% | $20.4M +1.0% | $20.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$137.2M -622.8% | -$19.0M -103.5% | $548.5M +28328.1% | -$1.9M +90.7% | -$21.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$360.2M +0.0% | -$360.2M -230.8% | $275.4M +264.3% | -$167.7M -485.2% | $43.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -35.1% +0.0pp | -35.1% -83.1pp | 48.0% +75.5pp | -27.5% -34.2pp | 6.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$135.6M +0.0% | -$135.6M -231.1% | $103.4M +446.6% | -$29.8M -176.7% | $38.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$200.6M +0.0% | -$200.6M -139.9% | $502.8M +358.6% | -$194.4M -31.2% | -$148.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -19.5% +0.0pp | -19.5% -107.2pp | 87.6% +119.5pp | -31.9% -9.0pp | -22.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 +0.0% | -$6 -139.1% | $15 +351.5% | -$6 -4708.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 +0.0% | -$6 -139.4% | $14 +349.6% | -$6 -4338.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $35.9M +1.6% | $35.3M +1.9% | $34.7M +1.2% | $34.3M +41.5% | $24.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $35.9M +1.6% | $35.3M +1.1% | $34.9M +2.0% | $34.3M +41.5% | $24.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lionsgate Studios Corp.
NYSE:LION
$4.26B
Madison Square Garden Entertainment Corp.
NYSE:MSGE
$3.71B
Atlanta Braves Holdings, Inc.
NASDAQ:BATRA
$3.63B
IAC Inc.
NASDAQ:IAC
$3.48B
IHS Holding Limited
NYSE:IHS
$2.76B
AMC Entertainment Holdings, Inc.
NYSE:AMC
$1.16B
iQIYI, Inc.
NASDAQ:IQ
$973.96M
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$650.51M
DouYu International Holdings Limited
NASDAQ:DOYU
$144.56M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SPHR generate?
Sphere Entertainment Co. (SPHR) reported $1.03B of revenue in fiscal 2025.
Is SPHR profitable?
Sphere Entertainment Co. (SPHR) reported -$200.65M of net income, with a net margin of -19.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.