Suburban Propane Partners, L.P.
NYSE:SPH · New York Stock Exchange
-$1.09 today
Vol 0.30M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SPH · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $133.4M of net income for the selected period. Gross margin is 30.9% and net margin is 3.7%, showing how much revenue survives after costs and taxes. EPS is $1.99, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B +7.9% | $1.3B -7.1% | $1.4B -4.8% | $1.5B +16.5% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +116.4% | $522.2M -51.1% | $1.1B +50.0% | $712.1M +46.7% | $485.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $302.7M -62.4% | $805.0M +123.0% | $361.0M -54.3% | $789.3M -1.7% | $803.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.1% -39.5pp | 60.7% +35.4pp | 25.3% -27.3pp | 52.6% -9.8pp | 62.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $96.4M +7.2% | $89.9M -1.8% | $91.6M +12.0% | $81.8M +10.3% | $74.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $96.4M -84.8% | $633.7M +311.1% | $154.2M -73.6% | $583.0M -1.2% | $590.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $72.0M +7.6% | $67.0M +7.0% | $62.6M +6.3% | $58.8M -43.7% | $104.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $256.2M +18.4% | $216.5M -16.9% | $260.4M +0.3% | $259.6M -12.5% | $296.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.9% +1.6pp | 16.3% -1.9pp | 18.2% +0.9pp | 17.3% -5.7pp | 23.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $206.3M +20.5% | $171.3M -17.2% | $206.8M +0.3% | $206.3M -3.2% | $213.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.4% +1.5pp | 12.9% -1.6pp | 14.5% +0.7pp | 13.7% -2.8pp | 16.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $76.3M +2.2% | $74.6M +1.6% | $73.4M +21.0% | $60.7M -11.0% | $68.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$98.4M -2.1% | -$96.3M -16.9% | -$82.4M -24.5% | -$66.2M +25.9% | -$89.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $107.9M +44.1% | $74.9M -39.8% | $124.4M -11.2% | $140.1M +13.1% | $123.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.5% +1.9pp | 5.6% -3.1pp | 8.7% -0.6pp | 9.3% -0.3pp | 9.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3M +83.7% | $734.0K +9.9% | $668.0K +55.7% | $429.0K -61.4% | $1.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $106.6M +43.7% | $74.2M -40.1% | $123.8M -11.4% | $139.7M +13.8% | $122.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.4% +1.9pp | 5.6% -3.1pp | 8.7% -0.6pp | 9.3% -0.2pp | 9.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +42.6% | $1 -40.7% | $2 -12.2% | $2 +12.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +42.1% | $1 -40.6% | $2 -11.9% | $2 +12.4% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $65.1M +1.3% | $64.3M +0.7% | $63.8M +1.0% | $63.2M +0.8% | $62.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $65.6M +1.2% | $64.8M +0.6% | $64.4M +0.7% | $64.0M +1.1% | $63.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northwest Natural Holding Company
NYSE:NWN
$2.10B
H2O America
NASDAQ:HTO
$2.00B
Select Water Solutions, Inc.
NYSE:WTTR
$1.97B
Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
NYSE:EDN
$1.21B
Middlesex Water Company
NASDAQ:MSEX
$986.06M
NextEra Energy Partners, LP
NEP
$985.85M
Entergy Arkansas, Inc. 1M BD 4.875%66
NYSE:EAI
$936.32M
Unitil Corporation
NYSE:UTL
$933.90M
RGC Resources, Inc.
NASDAQ:RGCO
$249.15M
Entergy Texas, Inc.
ETI
$57.09M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SPH generate?
Suburban Propane Partners, L.P. (SPH) reported $1.43B of revenue in fiscal 2025.
Is SPH profitable?
Suburban Propane Partners, L.P. (SPH) reported $106.57M of net income, with a net margin of 7.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.