Sonoco Products Company

Sonoco Products Company

Consumer Cyclical

NYSE:SON · New York Stock Exchange

Market Cap $4.99B Beta 0.38 P/E (TTM) 4.9
$50.57 +0.24%

+$0.12 today

52W Low $38.65High $58.44

Vol 0.97M · Avg 1.26M

EPS (TTM)$10.38
Div Yield4.21%
Packaging & Containers

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$10.39
Gross Margin20.9%
Net Margin13.9%
P/E Ratio8.4
P/S Ratio2.5

Analysis

$7.5B of revenue converted into $1.0B of net income for the selected period. Gross margin is 20.9% and net margin is 13.9%, showing how much revenue survives after costs and taxes. EPS is $10.39, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$7.5B
+41.7%
$5.3B
-2.5%
$5.4B
-7.1%
$5.9B
+4.8%
$5.6B
$809.6M$921.6M$731.2M
Cost of Revenue
$5.9B
+42.7%
$4.2B
-1.7%
$4.2B
-8.5%
$4.6B
+2.3%
$4.5B
$725.6M$804.0M$882.4M
Gross Profit
$1.6B
+38.2%
$1.1B
-5.3%
$1.2B
-1.9%
$1.2B
+15.4%
$1.1B
$8.9B$7.6B$6.2B
Gross Margin
20.9%
-0.5pp
21.5%
-0.6pp
22.1%
+1.2pp
20.9%
+1.9pp
19.0%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$862.2M
+19.1%
$723.8M
+12.3%
$644.5M
+5.7%
$609.6M
+9.2%
$558.2M
$620.6M$923.0M-$1.5B
Operating Expenses
$862.2M
+6.1%
$812.7M
+32.5%
$613.5M
-7.3%
$662.0M
+15.1%
$575.1M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$519.4M
+38.5%
$374.9M
+9.9%
$341.0M
+10.4%
$308.8M
+26.0%
$245.2M
$374.2M$1.2B$631.8M
EBITDA
$1.5B
+150.0%
$611.0M
-36.7%
$965.4M
+11.0%
$869.6M
+486.8%
$148.2M
-$15.2B$6.8B$9.3B
EBITDA Margin
20.3%
+8.8pp
11.5%
-6.2pp
17.7%
+2.9pp
14.8%
+12.2pp
2.7%
5.6%46.3%42.0%
Operating Income
$712.2M
+118.1%
$326.6M
-44.6%
$589.0M
+4.6%
$563.4M
+15.7%
$486.9M
$12.3B$14.0B-$15.7B
Operating Margin
9.5%
+3.3pp
6.2%
-4.7pp
10.8%
+1.2pp
9.6%
+0.9pp
8.7%
16.6%24.1%22.0%
Interest Income
$20.5M
-25.5%
$27.6M
+175.0%
$10.0M
+121.5%
$4.5M
-4.8%
$4.8M
-$1.5B-$1.6B$405.0M
Interest Expense
$233.5M
+35.3%
$172.6M
+27.5%
$135.4M
+34.2%
$100.9M
+57.6%
$64.0M
$1.1B$1.0B$1.2B
Other Income / Expenses
$62.4M
+124.6%
-$253.5M
-182.7%
-$89.7M
-0.5%
-$89.2M
+86.0%
-$637.0M
-$1.5B$1.4B$1.2B
Income Before Tax
$774.6M
+960.1%
$73.1M
-85.4%
$499.4M
+5.3%
$474.1M
+415.8%
-$150.1M
$3.3B$4.9B$3.6B
Pre-Tax Margin
10.3%
+8.9pp
1.4%
-7.8pp
9.2%
+1.1pp
8.1%
+10.8pp
-2.7%
20.8%18.7%26.2%
Income Tax Expense
$183.6M
+3232.5%
$5.5M
-95.4%
$119.7M
+25.1%
$95.7M
+242.0%
-$67.4M
$1.3B-$1.6B$745.2M
Net Income
$396.4M
+141.8%
$163.9M
-65.5%
$475.0M
+1.8%
$466.4M
+645.7%
-$85.5M
$4.9B$4.8B$4.7B
Net Margin
5.3%
+2.2pp
3.1%
-5.6pp
8.7%
+0.8pp
8.0%
+9.5pp
-1.5%
12.4%17.5%22.5%
EPS (Basic)
$4
+139.8%
$2
-65.6%
$5
+1.5%
$5
+606.4%
-$1
$400.8M$703.2M$1.3B
EPS (Diluted)
$4
+141.2%
$2
-65.6%
$5
+1.7%
$5
+602.1%
-$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$99.6M
+0.9%
$98.6M
+0.3%
$98.3M
+0.3%
$98.0M
-1.6%
$99.6M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$99.6M
+0.3%
$99.3M
+0.4%
$98.9M
+0.2%
$98.7M
-0.9%
$99.6M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does SON generate?

Sonoco Products Company (SON) reported $7.52B of revenue in fiscal 2025.

Is SON profitable?

Sonoco Products Company (SON) reported $396.38M of net income, with a net margin of 5.3%.

Explore More

Continue the stock analysis

Jump to another research area for this company.