Southern Company (The) Series 2

Southern Company (The) Series 2

Utilities

NYSE:SOJE · New York Stock Exchange

Market Cap $18.97B Beta 0.43 P/E (TTM) 24.0
$16.95 +0.30%

+$0.05 today

52W Low $16.62High $19.74

Vol 0.03M · Avg 0.06M

EPS (TTM) $3.88 Div Yield 3.20%Regulated Electric

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Southern Company (The) Series 2

Stock Ticker Earnings Waterfall

NYSE:SOJE · Revenue to Net Income

Key Ratios

EPS$3.91
Gross Margin42.6%
Net Margin14.1%
P/E Ratio30.4
P/S Ratio13.6

Analysis

$30.2B of revenue converted into $4.4B of net income for the selected period. Gross margin is 42.6% and net margin is 14.1%, showing how much revenue survives after costs and taxes. EPS is $3.91, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$29.6B
+10.6%
$26.7B
+5.8%
$25.3B
-13.8%
$29.3B
+26.7%
$23.1B
$809.6M$921.6M$731.2M
Cost of Revenue
$20.7B
+55.0%
$13.4B
-1.2%
$13.5B
-27.4%
$18.7B
+45.0%
$12.9B
$725.6M$804.0M$882.4M
Gross Profit
$8.8B
-34.0%
$13.3B
+14.0%
$11.7B
+10.2%
$10.6B
+3.7%
$10.2B
$8.9B$7.6B$6.2B
Gross Margin
29.8%
-20.1pp
49.9%
+3.6pp
46.4%
+10.1pp
36.3%
-8.0pp
44.3%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$0
$0
$0
$0
$0
$620.6M$923.0M-$1.5B
Operating Expenses
$1.5B
-75.5%
$6.3B
+6.7%
$5.9B
+11.9%
$5.3B
-19.7%
$6.5B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$6.0B
+14.5%
$5.3B
+5.6%
$5.0B
+22.7%
$4.1B
+2.3%
$4.0B
$374.2M$1.2B$631.8M
EBITDA
$14.3B
+8.3%
$13.2B
+12.4%
$11.8B
+14.2%
$10.3B
+22.9%
$8.4B
-$15.2B$6.8B$9.3B
EBITDA Margin
48.5%
-1.0pp
49.5%
+2.9pp
46.6%
+11.4pp
35.2%
-1.1pp
36.3%
5.6%46.3%42.0%
Operating Income
$7.3B
+2.9%
$7.1B
+21.3%
$5.8B
+8.5%
$5.4B
+45.2%
$3.7B
$12.3B$14.0B-$15.7B
Operating Margin
24.6%
-1.8pp
26.4%
+3.4pp
23.1%
+4.7pp
18.3%
+2.3pp
16.0%
16.6%24.1%22.0%
Interest Income
$0
$0
$0
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$3.3B
+20.5%
$2.7B
+12.1%
$2.4B
+21.0%
$2.0B
+10.1%
$1.8B
$1.1B$1.0B$1.2B
Other Income / Expenses
-$2.3B
-23.5%
-$1.8B
-24.2%
-$1.5B
-29.1%
-$1.1B
-2.2%
-$1.1B
-$1.5B$1.4B$1.2B
Income Before Tax
$5.0B
-4.4%
$5.2B
+20.3%
$4.3B
+2.9%
$4.2B
+63.9%
$2.6B
$3.3B$4.9B$3.6B
Pre-Tax Margin
16.9%
-2.7pp
19.6%
+2.4pp
17.2%
+2.8pp
14.4%
+3.3pp
11.1%
20.8%18.7%26.2%
Income Tax Expense
$828.0M
-14.6%
$969.0M
+95.4%
$496.0M
-37.6%
$795.0M
+197.8%
$267.0M
$1.3B-$1.6B$745.2M
Net Income
$4.3B
-1.4%
$4.4B
+10.7%
$4.0B
+12.5%
$3.5B
+46.8%
$2.4B
$4.9B$4.8B$4.7B
Net Margin
14.7%
-1.8pp
16.5%
+0.7pp
15.7%
+3.7pp
12.1%
+1.7pp
10.4%
12.4%17.5%22.5%
EPS (Basic)
$4
-2.0%
$4
+10.4%
$4
+11.0%
$3
+45.1%
$2
$400.8M$703.2M$1.3B
EPS (Diluted)
$4
-1.8%
$4
+10.2%
$4
+11.0%
$3
+44.2%
$2
$766.2M$609.4M$452.6M
Weighted Avg Shares
$1.1B
+0.6%
$1.1B
+0.4%
$1.1B
+1.6%
$1.1B
+1.3%
$1.1B
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$1.1B
+0.5%
$1.1B
+0.5%
$1.1B
+1.6%
$1.1B
+1.9%
$1.1B
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does SOJE generate?

Southern Company (The) Series 2 (SOJE) reported $29.55B of revenue in fiscal 2025.

Is SOJE profitable?

Southern Company (The) Series 2 (SOJE) reported $4.34B of net income, with a net margin of 14.7%.

Explore More

Continue the stock analysis

Jump to another research area for this company.