The Scotts Miracle-Gro Company
NYSE:SMG · New York Stock Exchange
+$1.54 today
Vol 0.44M · Avg 0.99M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $6.2M |
| Receivables | $766.7M |
| Inventory | $696.0M |
| Other Current | $153.0M |
| Total Current Assets | $1.6B |
| PP&E (Net) | $627.4M |
| Goodwill | $243.9M |
| Intangible Assets | $350.9M |
| Long-term Investments | $36.0M |
| Other Non-current | $531.9M |
| Total Non-current Assets | $1.8B |
| Total Assets | $3.4B |
Analysis
Selected assets total $3.4B for Latest. The largest visible component is Receivables at $766.7M, about 22.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $36.6M -48.9% | $71.6M +124.5% | $31.9M -63.2% | $86.8M -64.4% | $244.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $186.9M +5.7% | $176.8M -41.9% | $304.2M +1.7% | $299.0M -38.1% | $483.4M | $533.8M | $399.4M | -$1.7B |
| Inventory | $592.8M +0.9% | $587.5M -33.3% | $880.3M -34.5% | $1.3B +19.3% | $1.1B | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 -100.0% | $144.5M -20.3% | $181.4M +127.3% | $79.8M +329.0% | $18.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $940.3M -4.1% | $980.4M -29.9% | $1.4B -29.5% | $2.0B -2.1% | $2.0B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $631.6M -27.8% | $874.9M +0.2% | $872.9M -2.5% | $894.9M -2.2% | $915.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $243.9M +0.0% | $243.9M +0.0% | $243.9M -4.0% | $254.0M -58.0% | $605.2M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $401.8M -4.1% | $418.8M -4.1% | $436.7M -24.7% | $580.2M -18.2% | $709.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $53.6M -41.1% | $91.0M -48.8% | $177.7M -42.8% | $310.8M -21.8% | $397.3M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $191.3M +0.8% | $189.8M +32.3% | $143.5M | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $470.8M +557.5% | $71.6M -24.6% | $94.9M -27.8% | $131.5M -11.6% | $148.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.8B -4.7% | $1.9B -6.2% | $2.0B -12.9% | $2.3B -16.6% | $2.8B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.7B -4.5% | $2.9B -15.9% | $3.4B -20.6% | $4.3B -10.5% | $4.8B | $13.3B | $11.9B | $10.6B |
| Account Payables | $229.2M -10.0% | $254.7M -6.1% | $271.2M -35.8% | $422.6M -30.7% | $609.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $57.2M +8.7% | $52.6M +0.6% | $52.3M -63.8% | $144.3M +149.7% | $57.8M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $16.7M -41.4% | $28.5M -3.1% | $29.4M -7.3% | $31.7M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $113.7M -59.2% | $279.0M +134.1% | $119.2M -16.2% | $142.3M +15.8% | $122.9M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $739.7M -1.4% | $750.3M -3.0% | $773.7M -19.7% | $963.9M -15.5% | $1.1B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.0B -5.7% | $2.2B -15.0% | $2.6B -9.5% | $2.8B +26.4% | $2.2B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $7.6M +8.6% | $7.0M +536.4% | $1.1M -87.1% | $8.5M -82.2% | $47.8M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $100.8M -12.5% | $115.2M -10.5% | $128.7M +1.1% | $127.3M -0.1% | $127.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $2.4B -6.1% | $2.5B -13.6% | $2.9B -8.7% | $3.2B +20.4% | $2.6B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $3.1B -5.0% | $3.3B -11.4% | $3.7B -11.3% | $4.1B +9.6% | $3.8B | $14.7B | $3.7B | $9.6B |
| Common Stock | $351.6M -2.9% | $362.0M +2.5% | $353.1M -3.0% | $364.0M -23.7% | $477.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $294.7M -3.0% | $303.8M -38.1% | $490.9M -51.9% | $1.0B -36.4% | $1.6B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$109.7M -2.2% | -$107.3M +4.9% | -$112.8M +22.0% | -$144.6M -117.8% | -$66.4M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | -$357.5M +8.5% | -$390.6M -46.1% | -$267.3M -281.0% | $147.7M -85.4% | $1.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $2.4B -5.5% | $2.5B -13.4% | $2.9B -11.1% | $3.3B +26.0% | $2.6B | $724.2M | $410.6M | $399.4M |
| Net Debt | $2.3B -4.2% | $2.4B -14.9% | $2.9B -9.7% | $3.2B +35.4% | $2.4B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Perimeter Solutions, Inc.
NYSE:PRM
$5.96B
Century Aluminum Company
NASDAQ:CENX
$5.17B
Orla Mining Ltd.
AMEX:ORLA
$3.72B
H.B. Fuller Company
NYSE:FUL
$3.53B
NovaGold Resources Inc.
AMEX:NG
$3.45B
Avient Corporation
NYSE:AVNT
$3.38B
Titan America S.A.
NYSE:TTAM
$3.33B
United States Lime & Minerals, Inc.
NASDAQ:USLM
$3.21B
WD-40 Company
NASDAQ:WDFC
$3.09B
Tecnoglass Inc.
NYSE:TGLS
$2.11B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does SMG have?
The Scotts Miracle-Gro Company (SMG) reported $36.60M in cash and equivalents in fiscal 2025.
How much debt does SMG carry?
The Scotts Miracle-Gro Company (SMG) reported $2.38B of total debt, with net debt of $2.34B.
Explore More
Continue the stock analysis
Jump to another research area for this company.